| Revenue | DKK 16,2M | -54% |
| EBITDA | DKK 565,9M | +3313% |
| Net profit | DKK 540,2M | +2329% |
| Total assets | DKK 9M | -99% |
| Equity | DKK 4,3M | +101% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 3.426 | 8.032 | 82.349 | 35.182 | 16.198 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4.347 | -16.870 | 58.680 | 16.581 | 565.939 |
| Depreciation & amort. | -2.438 | -9.247 | -9.182 | -10.174 | -0 |
| EBIT | -6.786 | -26.117 | 49.499 | 6.407 | 565.939 |
| Net financials | -29.754 | -44.571 | -43.949 | -30.636 | -25.769 |
| Profit before tax | -36.540 | -70.687 | 5.550 | -24.229 | 540.170 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -36.540 | -70.687 | 5.550 | -24.229 | 540.170 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 1.107.243 | 1.133.059 | 1.181.908 | 1.177.766 | 9.047 |
| Equity | -431.562 | -491.760 | -475.656 | -499.885 | 4.299 |
| Long-term debt | 1.502.277 | 1.592.361 | 79.876 | 78.687 | 0 |
| Short-term debt | 36.528 | 32.459 | 1.577.687 | 1.598.964 | 4.748 |
| Total debt | 1.538.805 | 1.624.819 | 1.657.564 | 1.677.651 | 4.748 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
FJ Management | Management | 2008 – 2009 |
TH Management | Management | 2009 – 2010 |
HG Chief Executive Officer | Chief Executive Officer | 2017 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 2010 – 2019 | |
| Board of Directors | 2009 – 2009 | |
| Chairman | 2017 – 2020 | |
| Board of Directors | 2010 – 2020 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2008 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Joseph Jensen | Management | 0 companies |
| Torben Holger Schultz | Management | 0 companies |
| Henrik Gram | Chief Executive Officer | 0 companies |
| Oscar Claudius Crohn | Board of Directors | 0 companies |
| Palle Thomassen Sort | Board of Directors | 0 companies |
| Reimar Snæfells Pétursson | Board of Directors | 0 companies |
| David Robson Overby | Chairman | 0 companies |
| Mette Kapsch | Board of Directors | 0 companies |
| Steen Raagaard Andersen | Board of Directors | 0 companies |
| Torben Black | Board of Directors | 0 companies |
| Sveinn Björnsson | Board of Directors | 0 companies |
| Ib Henrik Rønje | Chairman | 0 companies |