| Revenue | DKK 167K | — |
| EBITDA | DKK 167K | +687% |
| Net profit | DKK 141K | +502% |
| Total assets | DKK 2M | +16% |
| Equity | DKK 1,1M | +7% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 380 | 1.186 | 1.571 | 1.592 | 1.743 | 1.568 | 2.044 | 1.445 | 1.779 | — | — | — | — | 167 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 33 | 29 | 7 | -105 | 184 | -67 | 554 | 35 | 269 | 125 | 129 | -2 | 21 | 167 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33 | 29 | 7 | -105 | 184 | -67 | 554 | 35 | 269 | 125 | 129 | -2 | 21 | 167 |
| Net financials | -1 | -1 | -0 | -0 | 0 | 0 | -5 | -1 | -4 | -6 | -11 | -2 | 2 | 3 |
| Profit before tax | 32 | 28 | 7 | -105 | 184 | -67 | 549 | 34 | 266 | 119 | 118 | -3 | 23 | 170 |
| Tax | 4 | 6 | 6 | -0 | 24 | -0 | 127 | -0 | 54 | 15 | 35 | -5 | -0 | 29 |
| Net profit | 28 | 22 | 1 | -105 | 161 | -67 | 422 | 34 | 212 | 105 | 84 | 2 | 23 | 141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 506 | 542 | 886 | 556 | 1.055 | 846 | 1.039 | 1.128 | 1.309 | 1.393 | 1.596 | 1.644 | 1.698 | 1.972 |
| Equity | 103 | 125 | 126 | 21 | 181 | 114 | 536 | 570 | 782 | 887 | 970 | 972 | 995 | 1.070 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 403 | 417 | 760 | 535 | 873 | 731 | 502 | 557 | 527 | 507 | 626 | 672 | 703 | 902 |
| Total debt | 403 | 417 | 760 | 535 | 873 | 731 | 502 | 557 | 527 | 507 | 626 | 672 | 703 | 902 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|