| Revenue | DKK 26,7M | +76% |
| EBITDA | DKK 23M | +65% |
| Net profit | DKK 9,5M | +127% |
| Total assets | DKK 67,2M | +4% |
| Equity | DKK 12M | +376% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14.933 | 6.507 | 10.196 | 15.107 | 26.658 |
| Staff expenses | -1.211 | -1.294 | -975 | -1.165 | -3.680 |
| EBITDA | 13.722 | 5.213 | 9.221 | 13.941 | 22.977 |
| Depreciation & amort. | -442 | -347 | -9.306 | -11.994 | -12.093 |
| EBIT | 13.281 | 4.865 | -85 | 1.947 | 10.884 |
| Net financials | -3.164 | 590 | -2.958 | 3.399 | 1.255 |
| Profit before tax | 10.116 | 5.455 | -3.043 | 5.346 | 12.139 |
| Tax | 2.226 | 1.200 | -661 | 1.176 | 2.679 |
| Net profit | 7.890 | 4.255 | -2.383 | 4.170 | 9.461 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 72.137 | 83.343 | 61.787 | 64.827 | 67.152 |
| Equity | 8.473 | 4.728 | -1.654 | 2.516 | 11.976 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63.664 | 78.585 | 63.441 | 62.311 | 55.175 |
| Total debt | 63.664 | 78.585 | 63.441 | 62.311 | 55.175 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KR Management | Management | 2014 |
JY Founder | Founder | 2008 |
| Former (2) | ||
BH Chief Executive Officer | Chief Executive Officer | 2013 – 2014 |
SW Chief Executive Officer | Chief Executive Officer | 2014 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Ravlo | Management | 0 companies |
| Bente Hansen | Chief Executive Officer | 0 companies |
| Jacob Yuri Wackerhausen | Founder | 0 companies |
| Steen Wackerhausen | Chief Executive Officer | 0 companies |