| Revenue | DKK 1,1M | -5% |
| EBITDA | DKK 372K | -12% |
| Net profit | DKK 290K | -11% |
| Total assets | DKK 854K | +5% |
| Equity | DKK 478K | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 353 | 557 | 732 | 735 | 1.157 | 1.150 | 1.159 | 1.241 | 1.115 | 1.151 | 1.102 | 1.052 |
| Staff expenses | -492 | -516 | -601 | -304 | -332 | -306 | -114 | -257 | -262 | -268 | -254 | -254 |
| EBITDA | -241 | -109 | 107 | 429 | 395 | 415 | 612 | 558 | 427 | 457 | 422 | 372 |
| Depreciation & amort. | -0 | -0 | -0 | -13 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -241 | -109 | 107 | 416 | 389 | 415 | 612 | 558 | 427 | 457 | 422 | 372 |
| Net financials | -0 | -0 | -0 | -1 | 0 | 0 | 0 | 0 | -5 | -8 | -5 | 0 |
| Profit before tax | -241 | -110 | 107 | 416 | 389 | 415 | 612 | 558 | 422 | 449 | 417 | 372 |
| Tax | -59 | -30 | 30 | 101 | 86 | 91 | 135 | 124 | 93 | 99 | 92 | 82 |
| Net profit | -182 | -79 | 76 | 314 | 303 | 324 | 476 | 434 | 329 | 350 | 325 | 290 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 521 | 444 | 580 | 918 | 868 | 924 | 1.107 | 1.148 | 1.154 | 1.391 | 814 | 854 |
| Equity | — | 56 | 133 | 447 | 450 | 474 | 650 | 584 | 613 | 663 | 488 | 478 |
| Long-term debt | 0 | 0 | 0 | 0 | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 112 |
| Short-term debt | 355 | 387 | 335 | 359 | 305 | 338 | 344 | 452 | 428 | 616 | 213 | 263 |
| Total debt | 355 | 387 | 447 | 471 | 418 | 450 | 457 | 564 | 541 | 728 | 325 | 375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P.TH HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Thomas Larsen | Management | 0 companies |