| Revenue | DKK 1,5M | +4% |
| EBITDA | DKK 147K | +174% |
| Net profit | DKK 65K | +122% |
| Total assets | DKK 134K | -1% |
| Equity | DKK -1,2M | +5% |
| Employees | 12 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 1.195 | 1.438 | 1.329 | 1.399 | 1.459 |
| Staff expenses | -1.285 | -1.552 | -1.598 | -1.597 | -1.312 |
| EBITDA | -90 | -114 | -269 | -198 | 147 |
| Depreciation & amort. | -42 | -40 | -43 | -39 | -35 |
| EBIT | -132 | -154 | -312 | -237 | 112 |
| Net financials | -37 | -42 | -41 | -57 | -47 |
| Profit before tax | -169 | -196 | -353 | -294 | 65 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -169 | -196 | -353 | -294 | 65 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 432 | 404 | 164 | 135 | 134 |
| Equity | -437 | -634 | -987 | -1.281 | -1.215 |
| Long-term debt | 0 | 0 | 517 | 386 | 273 |
| Short-term debt | 870 | 1.037 | 634 | 1.031 | 1.076 |
| Total debt | 870 | 1.037 | 1.151 | 1.416 | 1.349 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LM Management | Management | 2014 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Chairman | 2008 – 2009 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2009 – 2017 | |
| Deputy Chairman | 2016 – 2018 | |
| Chairman | 2016 – 2020 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2009 – 2018 | |
| Board of Directors | 2009 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lis Møller Frederiksen | Management | 0 companies |
| Aslaug Gram Bugge | Chairman | 0 companies |
| Karsten Juul-Olsen | Board of Directors | 0 companies |
| Thomas Colstrup | Board of Directors | 0 companies |
| Jane Egholm | Board of Directors | 0 companies |
| Mimi Spelling Østergaard | Board of Directors | 0 companies |
| Marianne Siff Tiffanie Laiderz | Deputy Chairman | 0 companies |
| Troels Frydensberg Petersen | Chairman | 0 companies |
| Birgitte Raaberg | Board of Directors | 0 companies |
| Karin Egholm | Board of Directors | 0 companies |
| Anita Pedersen | Board of Directors | 0 companies |