| Revenue | DKK -17K | +25% |
| EBITDA | DKK -217K | -2% |
| Net profit | DKK 831K | +20% |
| Total assets | DKK 12M | +6% |
| Equity | DKK 10,9M | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -3 | -2 | 36 | 30 | 3 | -8 | -6 | 47 | 42 | -41 | -13 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -200 | -200 | -200 | -200 | -200 | -200 | -200 | -200 |
| EBITDA | -2 | -3 | -2 | 36 | 30 | -197 | -208 | -206 | -153 | -158 | -241 | -213 | -217 |
| Depreciation & amort. | -0 | -0 | -0 | -49 | -49 | -49 | -49 | -49 | -49 | -49 | -49 | -49 | -49 |
| EBIT | -2 | -3 | -2 | -12 | -19 | -246 | -256 | -254 | -202 | -207 | -290 | -262 | -265 |
| Net financials | 787 | 1.064 | 2.632 | 684 | 2.242 | 99 | -544 | 1.203 | 525 | 1.228 | -1.850 | 1.161 | 1.345 |
| Profit before tax | 785 | 1.061 | 2.630 | 672 | 2.223 | -147 | -800 | 949 | 323 | 1.022 | -2.139 | 899 | 1.079 |
| Tax | -1 | -1 | 75 | 65 | 77 | 61 | -169 | 238 | 136 | 236 | -458 | 208 | 248 |
| Net profit | 785 | 1.062 | 2.555 | 607 | 2.147 | -208 | -631 | 711 | 187 | 786 | -1.681 | 690 | 831 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.538 | 6.685 | 8.637 | 10.443 | 12.460 | 12.198 | 11.405 | 12.048 | 12.035 | 12.824 | 10.742 | 11.269 | 11.953 |
| Equity | 5.095 | 6.056 | 8.511 | 9.018 | 11.064 | 10.756 | 10.025 | 10.636 | 10.723 | 11.409 | 9.628 | 10.218 | 10.928 |
| Long-term debt | 0 | 0 | 0 | 1.318 | 1.318 | 1.318 | 1.318 | 1.260 | 1.197 | 1.134 | 1.007 | 497 | 472 |
| Short-term debt | 444 | 629 | 126 | 108 | 78 | 123 | 63 | 152 | 115 | 281 | 107 | 554 | 554 |
| Total debt | 444 | 629 | 126 | 1.426 | 1.396 | 1.441 | 1.381 | 1.412 | 1.312 | 1.415 | 1.114 | 1.051 | 1.025 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|