| Revenue | DKK -62K | -2% |
| EBITDA | DKK -93K | +57% |
| Net profit | DKK -120K | +54% |
| Total assets | DKK 3M | -12% |
| Equity | DKK 3M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 347 | 1.436 | -94 | -63 | -80 | -143 | -87 | -84 | -63 | -62 |
| Staff expenses | -60 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 287 | 1.025 | -202 | -63 | -80 | -143 | -87 | -84 | -217 | -93 |
| Depreciation & amort. | 9 | 5 | 87 | -0 | 4 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 278 | 1.020 | -289 | -63 | -85 | -143 | -87 | -84 | -217 | -93 |
| Net financials | -136 | 34 | 73 | -209 | -1.124 | 187 | 8 | 122 | -45 | -0 |
| Profit before tax | 141 | 1.054 | -216 | -271 | -1.209 | 44 | -80 | 38 | -261 | -93 |
| Tax | 77 | 423 | -0 | 16 | -16 | -0 | -0 | -0 | -0 | 28 |
| Net profit | 64 | 631 | -216 | -287 | -1.193 | 44 | -80 | 38 | -261 | -120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.185 | 8.676 | 6.207 | 5.908 | 4.716 | 4.727 | 4.387 | 4.035 | 3.442 | 3.024 |
| Equity | 5.814 | 6.396 | 6.132 | 5.845 | 4.652 | 4.696 | 4.298 | 4.013 | 3.420 | 2.960 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 224 | 2.279 | 75 | 64 | 64 | 31 | 89 | 23 | 23 | 63 |
| Total debt | 224 | 2.279 | 75 | 64 | 64 | 31 | 89 | 23 | 23 | 63 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 100.0% | 100.0% | 2008 | |
SUNIV Holding ApS | Company | 33.3% | 33.3% | 2018 |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|