| Revenue | DKK 4,3M | +7% |
| EBITDA | DKK 904K | -2% |
| Net profit | DKK 627K | +6% |
| Total assets | DKK 8,2M | -10% |
| Equity | DKK 4,3M | +17% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.844 | 1.387 | 4.664 | 4.046 | 4.330 |
| Staff expenses | -2.734 | -3.500 | -3.539 | -3.126 | -3.426 |
| EBITDA | 1.514 | 1.107 | 1.125 | 920 | 904 |
| Depreciation & amort. | -0 | -0 | -142 | -120 | -80 |
| EBIT | 1.514 | 1.107 | 983 | 800 | 824 |
| Net financials | -28 | -25 | -62 | -35 | -17 |
| Profit before tax | 1.486 | 1.081 | 921 | 765 | 806 |
| Tax | 328 | 240 | 205 | 171 | 180 |
| Net profit | 1.157 | 842 | 717 | 594 | 627 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.126 | 6.907 | 9.259 | 9.050 | 8.171 |
| Equity | 2.800 | 2.842 | 3.058 | 3.652 | 4.279 |
| Long-term debt | 137 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.866 | 3.503 | 5.571 | 4.663 | 2.768 |
| Total debt | 4.003 | 3.503 | 5.571 | 4.663 | 2.768 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HN Founder | Founder | 2008 |
MN Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2008 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Nysom | Founder | 0 companies |
| Mark Nysom | Management | 0 companies |
| Morten Nysom | Board of Directors | 0 companies |
| Karen Nysom | Board of Directors | 0 companies |
| Gitte Brix Nysom | Chairman | 0 companies |