| Revenue | DKK 1,6M | -24% |
| EBITDA | DKK -9K | -102% |
| Net profit | DKK -411K | -902% |
| Total assets | DKK 10,5M | -18% |
| Equity | DKK 5,4M | -7% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.290 | 1.988 | 2.394 | 2.145 | 2.529 | 2.698 | 4.331 | 3.390 | 3.353 | 5.505 | 4.178 | 2.055 | 1.554 |
| Staff expenses | -1.900 | -1.535 | -1.486 | -1.811 | -2.177 | -2.475 | -3.075 | -2.835 | -2.675 | -4.142 | -2.108 | -1.570 | -1.563 |
| EBITDA | -610 | 453 | 908 | 333 | 352 | 223 | 1.255 | 555 | 678 | 1.363 | 2.070 | 485 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -610 | 453 | 908 | 333 | 352 | 223 | 1.255 | 555 | 678 | 1.363 | 2.070 | 485 | -9 |
| Net financials | -122 | -423 | -381 | -299 | -157 | -86 | -228 | -320 | -195 | 6 | -79 | -410 | -523 |
| Profit before tax | -388 | 30 | 527 | 34 | 195 | 137 | 1.027 | 235 | 483 | 1.369 | 1.991 | 75 | -532 |
| Tax | 172 | 26 | 109 | -11 | 40 | 32 | 227 | 61 | 102 | 308 | 460 | 23 | -121 |
| Net profit | -560 | 4 | 418 | 45 | 155 | 106 | 800 | 174 | 381 | 1.061 | 1.531 | 51 | -411 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.526 | 8.058 | 7.506 | 7.291 | 8.849 | 7.886 | 9.743 | 9.265 | 7.615 | 12.352 | 12.589 | 12.751 | 10.505 |
| Equity | 1.598 | 1.601 | 2.019 | 1.982 | 2.137 | 2.243 | 3.043 | 2.767 | 3.148 | 4.208 | 5.740 | 5.791 | 5.380 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.929 | 6.457 | 5.487 | 5.310 | 6.712 | 5.643 | 6.700 | 6.498 | 4.467 | 8.142 | 6.850 | 6.960 | 5.126 |
| Total debt | 6.929 | 6.457 | 5.487 | 5.310 | 6.712 | 5.643 | 6.700 | 6.498 | 4.467 | 8.142 | 6.850 | 6.960 | 5.126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELVANG DENMARK HOLDING ApS | Company | 90.0% | 90.0% | 2021 |
Catsj ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Elvang | Management | 0 companies |
| Tina Elvang | Chairman | 0 companies |
| Anders Johannesen | Board of Directors | 0 companies |
| Jesper Holst Schmidt | Chairman | 0 companies |