| Revenue | DKK -81K | +2% |
| EBITDA | DKK -81K | -2% |
| Net profit | DKK 29K | -52% |
| Total assets | DKK 2,9M | -1% |
| Equity | DKK 2,9M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 780 | 770 | 841 | 175 | -94 | -139 | -94 | -85 | -84 | -93 | -95 | -79 | -81 |
| Staff expenses | -0 | -0 | -242 | -342 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 779 | 320 | 1.362 | -797 | -94 | -139 | -94 | -85 | -84 | -93 | -95 | -79 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 779 | 320 | 1.362 | -797 | -94 | -139 | -94 | -85 | -84 | -93 | -95 | -79 | -81 |
| Net financials | -305 | -230 | -236 | -218 | 139 | 283 | -145 | 423 | 413 | 315 | -746 | 157 | 118 |
| Profit before tax | 474 | 90 | 1.126 | -1.015 | 45 | 144 | -240 | 339 | 329 | 223 | -841 | 78 | 37 |
| Tax | 120 | -140 | 119 | -54 | 10 | 32 | -0 | 22 | 72 | 49 | -185 | 17 | 8 |
| Net profit | 353 | 229 | 1.007 | -961 | 35 | 112 | -240 | 317 | 256 | 174 | -656 | 61 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.099 | 23.740 | 24.588 | 9.131 | 6.197 | 6.317 | 6.015 | 6.279 | 5.574 | 5.659 | 4.948 | 2.946 | 2.907 |
| Equity | 10.820 | 11.001 | 11.958 | 8.947 | 6.182 | 6.242 | 6.003 | 6.267 | 5.523 | 5.641 | 4.929 | 2.931 | 2.898 |
| Long-term debt | 9.724 | 9.481 | 9.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 638 | 613 | 638 | 184 | 15 | 75 | 13 | 13 | 51 | 18 | 19 | 15 | 8 |
| Total debt | 10.361 | 10.094 | 9.952 | 184 | 15 | 75 | 13 | 13 | 51 | 18 | 19 | 15 | 8 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Fischer | Board of Directors | 0 companies |
| Chris Bøcker Pedersen | Board of Directors | 0 companies |