| Revenue | DKK -1,1M | -203% |
| EBITDA | DKK -1,1M | +64% |
| Net profit | DKK -972K | +71% |
| Total assets | DKK 6,5M | -77% |
| Equity | DKK 5M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 806 | 1.101 | 904 | 1.445 | 1.731 | 928 | 949 | 1.619 | 1.064 | -1.097 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 806 | 1.101 | -13.552 | 1.550 | -265 | 946 | 949 | 1.619 | -3.084 | -1.097 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 806 | 1.101 | -13.552 | 1.550 | -265 | 946 | 949 | 1.619 | -3.084 | -1.097 |
| Net financials | 133 | -75 | -4.750 | 1.334 | -3.107 | 904 | -238 | -211 | -115 | -22 |
| Profit before tax | 939 | 1.027 | -18.302 | 2.884 | -3.372 | 1.850 | 712 | 1.408 | -3.199 | -1.119 |
| Tax | 243 | 247 | -757 | 651 | -393 | 392 | 153 | 20 | 209 | -146 |
| Net profit | 696 | 780 | -17.545 | 2.233 | -2.979 | 1.458 | 559 | 1.388 | -3.408 | -972 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57.075 | 53.728 | 35.440 | 31.176 | 27.275 | 30.845 | 30.686 | 30.342 | 27.783 | 6.464 |
| Equity | 29.322 | 31.302 | 13.757 | 9.990 | 6.011 | 7.469 | 8.028 | 9.416 | 6.008 | 5.036 |
| Long-term debt | 24.072 | 20.198 | 19.612 | 18.806 | 18.641 | 20.451 | 19.645 | 18.839 | 0 | 0 |
| Short-term debt | 3.587 | 2.183 | 1.977 | 2.318 | 2.623 | 2.854 | 2.927 | 2.088 | 21.775 | 1.428 |
| Total debt | 27.659 | 22.381 | 21.588 | 21.124 | 21.264 | 23.304 | 22.572 | 20.927 | 21.775 | 1.428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TK Management | Management | 2008 | — | — |
TF Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TAMARIX HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Annebeth Kathrine Hoffmann | Chief Executive Officer | 0 companies |
| Thomas Kronborg | Management | 0 companies |
| Troels Flethøj Thygesen | Unofficial title | 0 companies |