| Revenue | DKK 44K | -29% |
| EBITDA | DKK 44K | -29% |
| Net profit | DKK 10,7M | +1074% |
| Total assets | DKK 13,7M | +333% |
| Equity | DKK 12,6M | +523% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -53 | 57 | 22 | 97 | 40 | 110 | 22 | 99 | 95 | 5 | 96 | 62 | 44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | 57 | 22 | 97 | 40 | 110 | 22 | 99 | 95 | 5 | 96 | 62 | 44 |
| Depreciation & amort. | 32 | -32 | -32 | -32 | -32 | -31 | -25 | -26 | -25 | -25 | -25 | -36 | -36 |
| EBIT | -85 | 25 | -10 | 65 | 8 | 79 | -3 | 74 | 70 | -19 | 71 | 26 | 8 |
| Net financials | -55 | -51 | 3 | -49 | -60 | -112 | -49 | 184 | 141 | 463 | 594 | 895 | 10.734 |
| Profit before tax | -75 | -8 | 47 | 16 | -52 | -33 | -51 | 258 | 211 | 443 | 665 | 921 | 10.742 |
| Tax | 37 | 9 | 27 | 3 | -12 | 7 | -11 | 7 | 8 | -0 | -0 | 7 | 14 |
| Net profit | -112 | -17 | 20 | 14 | -40 | -40 | -40 | 251 | 203 | 443 | 665 | 914 | 10.728 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.342 | 2.314 | 2.339 | 2.308 | 2.276 | 2.197 | 2.156 | 2.185 | 2.091 | 2.249 | 2.592 | 3.175 | 13.738 |
| Equity | 120 | 103 | 123 | 137 | 97 | 58 | 18 | 269 | 367 | 681 | 1.233 | 2.029 | 12.635 |
| Long-term debt | 1.380 | 1.335 | 1.289 | 1.243 | 1.196 | 1.148 | 1.100 | 1.054 | 1.003 | 940 | 887 | 845 | 806 |
| Short-term debt | 715 | 758 | 834 | 833 | 901 | 902 | 961 | 778 | 629 | 540 | 385 | 206 | 189 |
| Total debt | 2.095 | 2.092 | 2.123 | 2.076 | 2.096 | 2.050 | 2.061 | 1.832 | 1.632 | 1.480 | 1.272 | 1.051 | 994 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|