| Revenue | DKK -176K | +887% |
| EBITDA | DKK -176K | -887% |
| Net profit | DKK 46,1M | +2659% |
| Total assets | DKK 46M | +908% |
| Equity | DKK 45,9M | +922% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -40 | -6 | -6 | -7 | — | — | — | -5 | -10 | -10 | -18 | -176 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 9 | -40 | -6 | -6 | 27 | -11 | -5 | -5 | -5 | -10 | -10 | -18 | -176 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 9 | -40 | -6 | -6 | 27 | -11 | -5 | -5 | -5 | -10 | -10 | -18 | -176 |
| Net financials | 0 | 0 | -118 | 4 | -4 | 65 | -33 | 324 | 378 | 418 | 961 | 1.351 | 1.757 | 46.575 |
| Profit before tax | -119 | 32 | -158 | -2 | -9 | 92 | -44 | 319 | 373 | 413 | 951 | 1.341 | 1.739 | 46.400 |
| Tax | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 67 | 261 |
| Net profit | -114 | 37 | -158 | -2 | -9 | 92 | -44 | 319 | 373 | 413 | 951 | 1.341 | 1.672 | 46.138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 178 | 154 | 6 | 5 | 2 | 1.300 | 1.300 | 1.300 | 1.300 | 1.300 | 1.747 | 3.088 | 4.561 | 45.950 |
| Equity | 141 | 103 | -55 | -56 | -66 | 26 | -18 | 301 | 620 | 978 | 1.732 | 3.073 | 4.496 | 45.934 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -37 | -51 | 60 | 62 | 68 | 1.274 | 1.318 | 999 | 680 | 322 | 15 | 15 | 65 | 16 |
| Total debt | -37 | -51 | 60 | 62 | 68 | 1.274 | 1.318 | 999 | 680 | 322 | 15 | 15 | 65 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Stig Andersen statsautoriserede revisorer | Audit | 0 companies |