| Revenue | DKK -380K | -67% |
| EBITDA | DKK -385K | +81% |
| Net profit | DKK -438K | +82% |
| Total assets | DKK 451K | -78% |
| Equity | DKK -17,6M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -851 | 2.466 | -3.836 | -1.553 | -1.008 | -1.669 | -1.167 | -380 |
| Staff expenses | -2.961 | -2.049 | -2.639 | -972 | -641 | -749 | -891 | -5 |
| EBITDA | -3.826 | 417 | -6.493 | -2.526 | -1.664 | -2.419 | -2.058 | -385 |
| Depreciation & amort. | -57 | -33 | -38 | -80 | -19 | -10 | -0 | -0 |
| EBIT | -3.883 | 384 | -6.531 | -2.606 | -1.683 | -2.429 | -2.058 | -385 |
| Net financials | -565 | -247 | -199 | -442 | -180 | -489 | -360 | -53 |
| Profit before tax | -4.447 | 137 | -6.730 | -3.047 | -1.863 | -2.918 | -2.417 | -438 |
| Tax | -0 | -0 | -0 | -111 | -29 | -26 | -0 | -0 |
| Net profit | -4.447 | 137 | -6.730 | -2.937 | -1.834 | -2.892 | -2.417 | -438 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 837 | 4.514 | 1.175 | 1.072 | 1.707 | 1.680 | 2.085 | 451 |
| Equity | -5.105 | -4.967 | -11.698 | -10.035 | -11.869 | -14.761 | -17.178 | -17.616 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.941 | 9.481 | 12.873 | 11.106 | 13.576 | 16.441 | 19.263 | 18.067 |
| Total debt | 5.941 | 9.481 | 12.873 | 11.106 | 13.576 | 16.441 | 19.263 | 18.067 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MANGUS HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Høilund | Management | 0 companies |