| Revenue | DKK 4M | +81% |
| EBITDA | DKK -1,2M | +40% |
| Net profit | DKK -1,3M | +38% |
| Total assets | DKK 2M | -59% |
| Equity | DKK -3M | +9% |
| Employees | 24 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.105 | 3.628 | 2.770 | 3.433 | 2.966 | 1.799 | 1.772 | 2.158 | 1.689 | 2.091 | 3.285 | 2.230 | 4.034 |
| Staff expenses | -2.636 | -2.368 | -810 | -1.043 | -1.087 | -1.497 | -1.764 | -1.885 | -1.584 | -1.822 | -3.490 | -4.271 | -5.253 |
| EBITDA | -338 | -644 | 789 | 927 | 62 | 302 | 8 | 273 | 105 | 269 | -204 | -2.041 | -1.219 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -9 | -36 | -13 | -73 | -88 | -112 |
| EBIT | -338 | -644 | 789 | 927 | 62 | 302 | 0 | 264 | 69 | 256 | -277 | -2.129 | -1.331 |
| Net financials | -8 | -15 | -1 | -1 | -0 | -0 | 0 | -3 | -19 | -86 | -64 | -35 | -2 |
| Profit before tax | -346 | -659 | 788 | 926 | 62 | 302 | 0 | 262 | 51 | 170 | -342 | -2.164 | -1.333 |
| Tax | -88 | -193 | 100 | 204 | 14 | 66 | 0 | 57 | 12 | 43 | -18 | -0 | -0 |
| Net profit | -258 | -466 | 688 | 722 | 47 | 236 | -0 | 204 | 39 | 126 | -324 | -2.164 | -1.333 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.089 | 1.819 | 1.967 | 2.527 | 3.236 | 3.267 | 3.789 | 4.892 | 5.530 | 6.382 | 5.496 | 4.729 | 1.954 |
| Equity | -776 | -1.242 | -554 | -279 | -232 | 4 | 4 | 208 | 247 | 373 | 49 | -3.345 | -3.033 |
| Long-term debt | 1.050 | 1.550 | 1.550 | 1.550 | 1.550 | 1.550 | 1.550 | 1.578 | 1.550 | 1.581 | 1.823 | 1.840 | 57 |
| Short-term debt | 1.815 | 1.511 | 971 | 1.256 | 1.918 | 1.713 | 2.235 | 3.106 | 3.732 | 4.425 | 3.624 | 6.234 | 4.930 |
| Total debt | 2.865 | 3.061 | 2.521 | 2.806 | 3.468 | 3.263 | 3.785 | 4.684 | 5.282 | 6.006 | 5.447 | 8.074 | 4.987 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2011 | — | — |
PS | Deputy | 2009 | — | — |
CG Deputy | Deputy | 2011 | — | — |
HJ Management | Management | 2024 | — | — |
PS Management | Management | 2025 | — | — |
HS Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2026 | |
| Individual | 25.0% | 25.0% | 2026 | |
| Individual | 25.0% | 25.0% | 2026 | |
| Individual | 25.0% | 25.0% | 2026 | |
Datoselskabet af 6. januar 2026 A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Baagøe Rasmussen | Management | 0 companies |
| Per Skovgaard Nyeman-Nielsen | Deputy | 0 companies |
| Claus Guldager | Deputy | 0 companies |
| Henrik Jepsen | Management | 0 companies |
| Per Staugaard Rasmussen | Management | 0 companies |
| Henrik Sommer Sørensen | Management | 0 companies |
| René Hamann-Boeriths | Board of Directors | 0 companies |
| Andreas Christian Balzer Petersen | Board of Directors | 0 companies |
| Helle Paulsen Lorenzen | Board of Directors | 0 companies |
| Ragnhild Jacobsen | Board of Directors | 0 companies |
| Hanne Cording | Board of Directors | 0 companies |
| Frank Waller | Board of Directors | 0 companies |
| Per Hussmann | Deputy Chairman | 0 companies |
| Dennis Boisen Andreasen | Board of Directors | 0 companies |
| Hans Henrik Damgaard | Chairman | 0 companies |
| Esben Juul Lorentzen | Board of Directors | 0 companies |
| Birgitte Dyhrberg | Board of Directors | 0 companies |
| Povl Kylling Petersen | Board of Directors | 0 companies |
| Sandra Schultz | Board of Directors | 0 companies |
| Charlotte Hylleberg | Board of Directors | 0 companies |
| Helle Munk-Hansen | Board of Directors | 0 companies |
| Ken Holmgaard Paulsen | Board of Directors | 0 companies |
| John Riisberg | Deputy Chairman | 0 companies |
| Tom Lauritzen | Deputy Chairman | 0 companies |
| Erik Juhl Skov | Board of Directors | 0 companies |