| Revenue | DKK 1K | -64% |
| EBITDA | DKK 1K | -64% |
| Net profit | DKK 6K | +12% |
| Total assets | DKK 217K | -5% |
| Equity | DKK 190K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.531 | 3.485 | 4.150 | 3.723 | 657 | 4 | 1 |
| Staff expenses | -2.310 | -3.203 | -3.898 | -3.498 | -610 | -0 | -0 |
| EBITDA | 221 | 282 | 252 | 225 | 47 | 4 | 1 |
| Depreciation & amort. | -25 | -26 | -8 | -7 | -3 | -1 | -0 |
| EBIT | 196 | 256 | 244 | 217 | 44 | 3 | 1 |
| Net financials | -29 | -23 | -7 | 4 | 6 | 4 | 7 |
| Profit before tax | 167 | 234 | 237 | 221 | 50 | 7 | 8 |
| Tax | 44 | 61 | 58 | 53 | 11 | 2 | 2 |
| Net profit | 123 | 173 | 179 | 168 | 39 | 6 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 757 | 991 | 1.367 | 1.359 | 229 | 228 | 217 |
| Equity | 260 | 433 | 361 | 299 | 178 | 184 | 190 |
| Long-term debt | 40 | 61 | 49 | 270 | 46 | 43 | 0 |
| Short-term debt | 497 | 558 | 1.006 | 1.060 | 51 | 45 | 27 |
| Total debt | 497 | 558 | 1.006 | 1.060 | 51 | 45 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VL Management | Management | 2016 | — | — |
PU Management | Management | 2008 | — | — |
GS Management | Management | 2016 | — | — |
RJ Management | Management | 2011 | — | — |
OR Management | Management | 2008 | — | — |
ES Management | Management | 2018 | — | — |
HB Management | Management | 2008 | — | — |
| Deputy | 2015 | — | — | |
MG Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Lee Chynoweth | Management | 0 companies |
| Per Uno Hjortblad | Management | 0 companies |
| Gregory Scott Gilmore | Management | 0 companies |
| Rolf Johan Edvin Zetterström | Management | 0 companies |
| Ove Rikard Olsson | Management | 0 companies |
| Eric Stephen Hurley | Management | 0 companies |
| Henning Biil | Management | 0 companies |
| Anna Viktoria Christersdotter Svedebäck | Deputy | 0 companies |
| Melanie Grote | Management | 0 companies |