| Revenue | DKK -17K | +2% |
| EBITDA | DKK -17K | -2% |
| Net profit | DKK -20K | -173% |
| Total assets | DKK 277K | -37% |
| Equity | DKK 258K | -38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 918 | 0 | -71 | -19 | -14 | -17 | -24 | -26 | -19 | -19 | -19 | -16 | -17 | -17 |
| Staff expenses | -387 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 189 | 197 | -71 | -19 | -14 | -17 | -24 | -26 | -19 | -19 | -19 | -16 | -17 | -17 |
| Depreciation & amort. | -116 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 73 | 197 | -71 | -19 | -14 | -17 | -24 | -26 | -19 | -19 | -19 | -16 | -17 | -17 |
| Net financials | 209 | 38 | 96 | 55 | 58 | 76 | -75 | 201 | 52 | 123 | -128 | 63 | 52 | 11 |
| Profit before tax | 282 | 235 | 24 | 36 | 44 | 59 | -99 | 175 | 34 | 104 | -148 | 47 | 36 | -6 |
| Tax | 19 | 59 | 15 | 22 | 10 | 13 | -22 | 39 | 7 | 23 | -32 | 10 | 8 | 15 |
| Net profit | 263 | 176 | 9 | 15 | 34 | 46 | -77 | 137 | 26 | 81 | -115 | 36 | 28 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.085 | 1.131 | 1.085 | 1.097 | 1.125 | 1.166 | 1.085 | 977 | 884 | 874 | 601 | 531 | 437 | 277 |
| Equity | 899 | 978 | 889 | 904 | 938 | 984 | 906 | 935 | 851 | 818 | 589 | 507 | 413 | 258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 186 | 153 | 196 | 193 | 187 | 182 | 179 | 42 | 33 | 55 | 13 | 23 | 23 | 19 |
| Total debt | 186 | 153 | 196 | 193 | 187 | 182 | 179 | 42 | 33 | 55 | 13 | 23 | 23 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Karenlise Gudmann Jensen | Management | 0 companies |