| Revenue | DKK 10,5M | +7% |
| EBITDA | DKK 3,9M | +11% |
| Net profit | DKK 2,8M | +14% |
| Total assets | DKK 9,5M | +10% |
| Equity | DKK 7M | +13% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.556 | 5.091 | 5.997 | 6.243 | 6.111 | 6.770 | 7.338 | 7.243 | 7.491 | 8.234 | 8.386 | 9.862 | 10.504 |
| Staff expenses | -3.625 | -3.949 | -4.517 | -4.633 | -4.994 | -5.269 | -5.792 | -6.384 | -6.050 | -6.607 | -5.799 | -6.125 | -6.556 |
| EBITDA | 584 | 965 | 541 | 533 | 1.117 | 1.500 | 1.546 | 811 | 1.441 | 1.627 | 2.547 | 3.568 | 3.948 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -232 | -260 | -262 | -301 | -378 | -392 | -414 | -431 | -455 |
| EBIT | 584 | 965 | 541 | 533 | 884 | 1.240 | 1.284 | 511 | 1.063 | 1.236 | 2.133 | 3.137 | 3.492 |
| Net financials | 39 | 38 | 59 | 10 | 3 | -2 | 8 | 20 | -1 | -13 | -12 | 11 | 90 |
| Profit before tax | 623 | 1.003 | 600 | 543 | 888 | 1.238 | 1.292 | 530 | 1.062 | 1.222 | 2.121 | 3.148 | 3.583 |
| Tax | 161 | 245 | 145 | 128 | 196 | 273 | 285 | 197 | 232 | 269 | 467 | 694 | 790 |
| Net profit | 462 | 758 | 455 | 416 | 692 | 965 | 1.008 | 333 | 829 | 953 | 1.654 | 2.454 | 2.793 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.403 | 4.713 | 5.752 | 4.571 | 5.405 | 5.851 | 5.600 | 6.582 | 6.680 | 5.685 | 6.109 | 8.677 | 9.528 |
| Equity | 2.437 | 2.495 | 2.751 | 2.766 | 3.458 | 3.823 | 3.931 | 3.264 | 3.093 | 3.047 | 3.801 | 6.255 | 7.047 |
| Long-term debt | 0 | 0 | 918 | 131 | 0 | 0 | 0 | 159 | 0 | 435 | 0 | 0 | 0 |
| Short-term debt | 1.966 | 2.218 | 3.002 | 1.805 | 1.946 | 2.028 | 1.669 | 3.108 | 3.522 | 2.482 | 2.146 | 2.279 | 2.367 |
| Total debt | 1.966 | 2.218 | 3.002 | 1.805 | 1.946 | 2.028 | 1.669 | 3.267 | 3.522 | 2.482 | 2.146 | 2.279 | 2.367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORBEN LISE HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Lise Hansen | Management | 0 companies |