| Revenue | DKK 10,4M | +1% |
| EBITDA | DKK 1,7M | +15% |
| Net profit | DKK 1M | +17% |
| Total assets | DKK 6,3M | +13% |
| Equity | DKK 3,5M | +13% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.269 | 9.386 | 9.802 | 10.311 | 10.410 |
| Staff expenses | -6.110 | -7.624 | -7.851 | -8.859 | -8.733 |
| EBITDA | 1.156 | 1.745 | 1.950 | 1.452 | 1.675 |
| Depreciation & amort. | -96 | -148 | -204 | -266 | -293 |
| EBIT | 1.061 | 1.597 | 1.747 | 1.186 | 1.383 |
| Net financials | -15 | -85 | -112 | -82 | -88 |
| Profit before tax | 1.046 | 1.512 | 1.635 | 1.104 | 1.295 |
| Tax | 232 | 336 | 362 | 245 | 288 |
| Net profit | 814 | 1.176 | 1.273 | 859 | 1.007 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.679 | 5.716 | 6.406 | 5.546 | 6.282 |
| Equity | 1.766 | 2.142 | 2.914 | 3.073 | 3.480 |
| Long-term debt | 0 | 273 | 473 | 353 | 178 |
| Short-term debt | 1.898 | 3.262 | 2.940 | 2.059 | 2.552 |
| Total debt | 1.898 | 3.536 | 3.413 | 2.413 | 2.731 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
GS Founder | Founder | 2008 |
JC Management | Management | 2016 |
KH Management | Management | 2016 |
| Former (1) | ||
JS Management | Management | 2008 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Schmidt Blak | Founder | 0 companies |
| Jan Christian Balslev | Management | 0 companies |
| Jette Susanne Blak | Management | 0 companies |
| Karsten Hjelmager | Management | 0 companies |