| Revenue | DKK -11K | +8% |
| EBITDA | DKK -11K | -8% |
| Net profit | DKK 290K | +70% |
| Total assets | DKK 2,1M | +14% |
| Equity | DKK 2M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | -10 | -6 | -9 | -5 | -4 | -5 | 1.619 | -29 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -4 | -10 | -6 | -9 | -5 | -4 | -5 | 1.619 | -29 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -4 | -10 | -6 | -9 | -5 | -4 | -5 | 1.619 | -29 | -11 | -11 |
| Net financials | 82 | 87 | 118 | 129 | 82 | 66 | 86 | 116 | 90 | 103 | -421 | 181 | 304 |
| Profit before tax | 82 | 87 | 114 | 119 | 76 | 57 | 81 | 112 | 86 | 1.723 | -450 | 170 | 292 |
| Tax | 21 | 22 | 28 | 11 | 4 | 17 | 12 | 21 | 9 | 40 | -0 | -0 | 3 |
| Net profit | 62 | 65 | 86 | 109 | 72 | 41 | 69 | 90 | 77 | 1.682 | -450 | 170 | 290 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 364 | 450 | 536 | 595 | 667 | 713 | 782 | 774 | 820 | 2.468 | 1.982 | 1.880 | 2.148 |
| Equity | 314 | 379 | 486 | 595 | 667 | 708 | 777 | 760 | 726 | 2.295 | 1.731 | 1.783 | 1.951 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 72 | 50 | 0 | 0 | 5 | 5 | 14 | 95 | 173 | 251 | 97 | 197 |
| Total debt | 50 | 72 | 50 | 0 | 0 | 5 | 5 | 14 | 95 | 173 | 251 | 97 | 197 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|