| Revenue | DKK -58K | -5% |
| EBITDA | DKK -58K | +5% |
| Net profit | DKK 2,7M | +18% |
| Total assets | DKK 25,3M | +0% |
| Equity | DKK 24,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -11 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -9 | -35 | -61 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -11 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -9 | -35 | -61 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -11 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -9 | -35 | -61 | -58 |
| Net financials | 12 | -40 | 940 | 895 | 304 | 561 | 794 | 6.138 | -344 | 1.740 | 1.122 | 2.027 | 2.546 | 2.857 |
| Profit before tax | 7 | -46 | 929 | 889 | 297 | 554 | 787 | 6.132 | -351 | 1.732 | 1.113 | 1.992 | 2.484 | 2.799 |
| Tax | 8 | -5 | 44 | 34 | -1 | 39 | 8 | 27 | -77 | 213 | -151 | 21 | 173 | 70 |
| Net profit | -1 | -40 | 885 | 855 | 298 | 516 | 779 | 6.105 | -274 | 1.519 | 1.264 | 1.971 | 2.312 | 2.729 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.241 | 13.056 | 13.319 | 13.675 | 13.454 | 13.786 | 14.668 | 19.090 | 17.861 | 19.836 | 20.442 | 22.952 | 25.159 | 25.270 |
| Equity | 13.927 | 12.912 | 13.297 | 13.652 | 13.451 | 13.591 | 13.620 | 18.725 | 17.701 | 18.971 | 20.121 | 21.978 | 23.290 | 24.519 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 411 | 790 | 510 |
| Short-term debt | 314 | 145 | 22 | 23 | 4 | 195 | 1.048 | 365 | 160 | 866 | 320 | 563 | 1.079 | 241 |
| Total debt | 314 | 145 | 22 | 23 | 4 | 195 | 1.048 | 365 | 160 | 866 | 320 | 974 | 1.869 | 751 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|