| Revenue | DKK -10K | +1% |
| EBITDA | DKK -10K | -1% |
| Net profit | DKK 184K | -74% |
| Total assets | DKK 6,6M | +0% |
| Equity | DKK 6,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -21 | -6 | -8 | -6 | -6 | -6 | -7 | -7 | -11 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -21 | -6 | -8 | -6 | -6 | -6 | -7 | -7 | -11 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -21 | -6 | -8 | -6 | -6 | -6 | -7 | -7 | -11 | -10 | -10 |
| Net financials | 75 | -89 | 292 | 577 | 77 | 233 | 280 | 2.072 | -26 | 510 | 477 | 260 | 786 | 247 |
| Profit before tax | 70 | -95 | 286 | 556 | 71 | 225 | 273 | 2.065 | -33 | 503 | 471 | 249 | 776 | 236 |
| Tax | 18 | 1 | 9 | 76 | 0 | 13 | 5 | 14 | -0 | 49 | -0 | 4 | 54 | 52 |
| Net profit | 53 | -96 | 277 | 480 | 71 | 212 | 268 | 2.051 | -33 | 455 | 471 | 245 | 722 | 184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.741 | 5.525 | 5.706 | 6.144 | 5.559 | 5.714 | 5.930 | 5.981 | 5.448 | 5.881 | 6.304 | 6.066 | 6.636 | 6.619 |
| Equity | 5.715 | 5.519 | 5.696 | 6.076 | 5.547 | 5.707 | 5.923 | 5.974 | 5.441 | 5.841 | 6.255 | 6.050 | 6.572 | 6.556 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 45 |
| Short-term debt | 26 | 6 | 10 | 68 | 12 | 7 | 7 | 7 | 7 | 41 | 49 | 16 | 17 | 17 |
| Total debt | 26 | 6 | 10 | 68 | 12 | 7 | 7 | 7 | 7 | 41 | 49 | 16 | 64 | 62 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|