| Revenue | DKK -32K | -2% |
| EBITDA | DKK -152K | +0% |
| Net profit | DKK 333K | -43% |
| Total assets | DKK 4,1M | -2% |
| Equity | DKK 4M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -7 | -8 | -10 | -23 | -27 | -36 | -35 | -44 | -33 | -33 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -120 | -120 | -120 |
| EBITDA | -5 | -5 | -5 | -7 | -8 | -10 | -23 | -27 | -36 | -135 | -144 | -153 | -153 | -152 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -7 | -8 | -10 | -23 | -27 | -36 | -135 | -144 | -153 | -153 | -152 |
| Net financials | 141 | 135 | 374 | 590 | 581 | 601 | 523 | 1.082 | 237 | 776 | -604 | 481 | 904 | 579 |
| Profit before tax | 136 | 130 | 369 | 584 | 573 | 591 | 500 | 1.055 | 201 | 641 | -747 | 328 | 751 | 427 |
| Tax | -0 | -0 | -0 | -0 | 3 | 13 | 1 | 6 | 49 | 141 | -164 | 72 | 165 | 94 |
| Net profit | 136 | 130 | 369 | 584 | 571 | 578 | 499 | 1.049 | 152 | 500 | -583 | 256 | 586 | 333 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.555 | 1.596 | 1.875 | 2.369 | 2.839 | 3.323 | 3.718 | 4.670 | 4.743 | 4.910 | 4.079 | 4.235 | 4.121 | 4.052 |
| Equity | 1.460 | 1.501 | 1.780 | 2.264 | 2.834 | 3.312 | 3.711 | 4.660 | 4.712 | 4.752 | 4.069 | 4.225 | 4.075 | 3.973 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 95 | 95 | 95 | 105 | 5 | 11 | 7 | 10 | 31 | 158 | 10 | 10 | 46 | 79 |
| Total debt | 95 | 95 | 95 | 105 | 5 | 11 | 7 | 10 | 31 | 158 | 10 | 10 | 46 | 79 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|