| Revenue | DKK 76K | -9% |
| EBITDA | DKK 76K | -9% |
| Net profit | DKK 53K | +74% |
| Total assets | DKK 421K | +2% |
| Equity | DKK 231K | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -13 | -18 | -21 | -19 | -16 | -5 | 9 | 14 | 1 | 69 | 84 | 76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -0 | -0 | -0 |
| EBITDA | -13 | -13 | -18 | -21 | -19 | -16 | -5 | -156 | 14 | -134 | 69 | 84 | 76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -15 | -15 |
| EBIT | -13 | -13 | -18 | -21 | -19 | -16 | -5 | -156 | 14 | -134 | 59 | 69 | 61 |
| Net financials | 129 | 56 | 789 | -64 | -13 | 93 | 107 | -0 | -2 | -2 | 11 | -39 | -9 |
| Profit before tax | 115 | 43 | 771 | -85 | -31 | 77 | 102 | -156 | 13 | -136 | 70 | 30 | 53 |
| Tax | 36 | -42 | -63 | -6 | -7 | 31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 80 | 86 | 834 | -79 | -25 | 46 | 102 | -156 | 13 | -136 | 70 | 30 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.829 | 1.415 | 1.665 | 1.460 | 1.249 | 1.194 | 1.211 | 1.010 | 994 | 804 | 389 | 411 | 421 |
| Equity | 522 | 537 | 1.275 | 1.098 | 973 | 918 | 916 | 654 | 559 | 423 | 265 | 296 | 231 |
| Long-term debt | 610 | 610 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 696 | 268 | 390 | 363 | 276 | 276 | 295 | 356 | 435 | 381 | 124 | 115 | 190 |
| Total debt | 1.306 | 878 | 390 | 363 | 276 | 276 | 295 | 356 | 435 | 381 | 124 | 115 | 190 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|