| Revenue | DKK 65K | -29% |
| EBITDA | DKK 20K | +101% |
| Net profit | DKK 1,9M | -39% |
| Total assets | DKK 22,8M | +14% |
| Equity | DKK 20,8M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | — | — | — | -13 | -14 | 102 | -18 | -13 | -18 | -22 | 91 | 65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | 0 | 0 | 0 | -13 | -14 | 102 | -18 | -13 | -18 | -22 | 10 | 20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -23 | -23 | -23 | -44 | -45 | -44 | -44 | -38 |
| EBIT | 11 | 0 | 0 | 0 | -13 | -37 | 79 | -41 | -57 | -63 | -66 | -34 | -18 |
| Net financials | -747 | 0 | 0 | 0 | 2.061 | 1.718 | -1.085 | 1.076 | 330 | 3.380 | 1.960 | 3.543 | 2.072 |
| Profit before tax | -698 | 0 | 0 | 0 | 2.049 | 1.680 | -1.007 | 1.035 | 273 | 3.318 | 1.894 | 3.509 | 2.054 |
| Tax | -107 | -0 | -0 | -0 | 270 | 118 | -531 | 31 | -121 | 451 | 126 | 313 | 117 |
| Net profit | -591 | 0 | 0 | 0 | 1.779 | 1.562 | -476 | 1.004 | 394 | 2.867 | 1.767 | 3.196 | 1.938 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.978 | 0 | 0 | 0 | 10.231 | 12.288 | 11.346 | 12.037 | 12.324 | 15.583 | 16.705 | 19.923 | 22.771 |
| Equity | 2.769 | 0 | 0 | 0 | 9.976 | 11.435 | 10.384 | 11.280 | 11.564 | 14.317 | 15.913 | 18.991 | 20.807 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -208 | 0 | 0 | 0 | 254 | 852 | 962 | 757 | 760 | 1.266 | 792 | 932 | 1.964 |
| Total debt | -208 | 0 | 0 | 0 | 254 | 852 | 962 | 757 | 760 | 1.266 | 792 | 932 | 1.964 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Svetlana Anatolyevna Bakleneva Volstrup | Management | 0 companies |