| Revenue | DKK -15K | -44% |
| EBITDA | DKK -15K | +44% |
| Net profit | DKK 3K | +102% |
| Total assets | DKK 5,2M | +13% |
| Equity | DKK 2,2M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -8 | -8 | -6 | -16 | -7 | 4 | -9 | -19 | -30 | -27 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -4 | -8 | -44 | -16 | -7 | 4 | -9 | -19 | -30 | -27 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -4 | -8 | -44 | -16 | -7 | 4 | -9 | -19 | -30 | -27 | -15 |
| Net financials | 505 | -0 | -1 | -1 | 334 | 410 | 186 | -36 | 3 | -143 | 150 | -110 | 18 |
| Profit before tax | 500 | -7 | -5 | -9 | 290 | 394 | 179 | -32 | -6 | -162 | 120 | -136 | 3 |
| Tax | -0 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -166 | -0 | -0 | -0 | -0 |
| Net profit | 500 | -7 | -7 | -9 | 290 | 394 | 179 | -32 | 160 | -162 | 120 | -136 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 691 | 623 | 481 | 416 | 1.185 | 1.467 | 11.073 | 11.101 | 22.919 | 18.420 | 5.160 | 4.621 | 5.222 |
| Equity | 675 | 572 | 466 | 358 | 547 | 838 | 10.562 | 10.452 | 21.751 | 17.546 | 4.232 | 1.739 | 2.186 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 931 | 3.007 |
| Short-term debt | 16 | 51 | 15 | 58 | 639 | 629 | 512 | 649 | 1.169 | 875 | 928 | 1.951 | 30 |
| Total debt | 16 | 51 | 15 | 58 | 639 | 629 | 512 | 649 | 1.169 | 875 | 928 | 2.882 | 3.037 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|