| Revenue | DKK -1,4M | +57% |
| EBITDA | DKK -4,6M | -432% |
| Net profit | DKK -4,4M | -117% |
| Total assets | DKK 24,4M | -13% |
| Equity | DKK 23,6M | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -1 | -164 | -17 | -27 | -25 | -202 | -229 | -393 | -863 | -1.358 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -210 | -0 | -0 | -650 | -0 | -3.236 |
| EBITDA | -4 | -4 | -4 | -1 | -164 | -17 | -27 | -235 | -202 | -229 | -1.043 | -863 | -4.594 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -59 | -156 |
| EBIT | -4 | -4 | -4 | -1 | -164 | -17 | -27 | -235 | -202 | -229 | -1.043 | -922 | -4.750 |
| Net financials | -28 | -56 | 340 | -50 | -55 | 358 | -82 | 495 | 3.238 | 222 | 237 | 26.959 | 387 |
| Profit before tax | -32 | -60 | 337 | -51 | -219 | 341 | -110 | 260 | 3.036 | -7 | -806 | 26.037 | -4.364 |
| Tax | -23 | 3 | -13 | -12 | -29 | -9 | 89 | -61 | -89 | 128 | 4 | -0 | -0 |
| Net profit | -9 | -63 | 349 | -40 | -190 | 350 | -198 | 321 | 3.125 | -135 | -810 | 26.037 | -4.364 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.103 | 2.988 | 2.928 | 2.942 | 2.685 | 2.733 | 1.215 | 1.635 | 3.080 | 2.887 | 1.961 | 28.036 | 24.378 |
| Equity | 1.647 | 1.487 | 1.738 | 1.598 | 1.308 | 1.554 | -249 | 71 | 2.889 | 2.754 | 1.944 | 27.981 | 23.617 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.456 | 1.501 | 1.190 | 1.344 | 1.377 | 1.179 | 1.464 | 1.563 | 191 | 133 | 17 | 55 | 760 |
| Total debt | 1.456 | 1.501 | 1.190 | 1.344 | 1.377 | 1.179 | 1.464 | 1.563 | 191 | 133 | 17 | 55 | 760 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|