| Revenue | DKK -18K | +94% |
| EBITDA | DKK -18K | -94% |
| Net profit | DKK -15K | +91% |
| Total assets | DKK 4,5M | -12% |
| Equity | DKK 4,3M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | — | -1 | -1 | -2 | -2 | -2 | -4 | -16 | -19 | -9 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -1 | -0 | -1 | -1 | -1 | -2 | -2 | -2 | -4 | -16 | -19 | -9 | -18 |
| Depreciation & amort. | -0 | -0 | -153 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -1 | -153 | -1 | -1 | -1 | -2 | -2 | -2 | -4 | -16 | -19 | -9 | -18 |
| Net financials | -4 | 0 | 565 | 179 | 146 | 768 | 2.067 | 104 | -770 | -232 | 2.615 | 1.154 | -161 | 2 |
| Profit before tax | -5 | -1 | 411 | 177 | 145 | 786 | 2.069 | 102 | -773 | -236 | 2.599 | 1.135 | -170 | -15 |
| Tax | -0 | -0 | -0 | -0 | -0 | 10 | 2 | -2 | -0 | -0 | -39 | 34 | -0 | -0 |
| Net profit | -5 | -1 | 411 | 177 | 145 | 776 | 2.067 | 104 | -773 | -236 | 2.638 | 1.101 | -170 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 | 3 | 415 | 593 | 742 | 1.654 | 4.213 | 3.694 | 2.847 | 2.503 | 5.031 | 5.833 | 5.044 | 4.462 |
| Equity | -389 | -390 | 21 | 199 | 344 | 1.120 | 3.187 | 3.292 | 2.519 | 2.283 | 4.807 | 5.790 | 4.998 | 4.322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 392 | 393 | 393 | 394 | 398 | 533 | 1.025 | 402 | 328 | 220 | 225 | 42 | 46 | 140 |
| Total debt | 392 | 393 | 393 | 394 | 398 | 533 | 1.025 | 402 | 328 | 220 | 225 | 42 | 46 | 140 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Stig Andersen | Board of Directors | 0 companies |
| Ib Paaskesen | Chairman | 0 companies |