| Revenue | DKK 31,5M | -17% |
| EBITDA | DKK 348K | -74% |
| Net profit | DKK 1,3M | -66% |
| Total assets | DKK 28,8M | -9% |
| Equity | DKK 26,6M | +5% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31.566 | 28.392 | 33.583 | 39.518 | 42.449 | 53.798 | 5.307 | 3.786 | 4.469 | 5.385 | 48.964 | 37.894 | 31.494 |
| Staff expenses | -1.603 | -1.832 | -1.955 | -3.003 | -2.126 | -2.643 | -1.487 | -1.401 | -1.704 | -1.288 | -1.616 | -1.098 | -43 |
| EBITDA | 5.384 | 2.424 | 3.774 | 4.239 | 1.490 | 2.670 | 3.820 | 2.385 | 2.765 | 4.097 | 1.766 | 1.321 | 348 |
| Depreciation & amort. | -47 | -125 | -137 | -109 | -111 | -119 | -97 | -60 | -8 | -8 | -8 | -8 | -8 |
| EBIT | 5.337 | 2.299 | 3.637 | 4.130 | 1.379 | 2.551 | 3.723 | 2.325 | 2.757 | 4.089 | 1.758 | 1.313 | 340 |
| Net financials | -96 | -152 | -19 | -393 | 1.352 | 883 | -744 | -471 | -1.540 | -2.685 | 622 | 3.807 | 568 |
| Profit before tax | 5.241 | 2.147 | 3.618 | 3.737 | 2.731 | 3.434 | 2.979 | 1.854 | 1.217 | 1.404 | 2.380 | 5.120 | 908 |
| Tax | 1.329 | 533 | 868 | 843 | 617 | 757 | 656 | 408 | 268 | 434 | 524 | 1.127 | -437 |
| Net profit | 3.912 | 1.614 | 2.750 | 2.894 | 2.114 | 2.677 | 2.323 | 1.446 | 949 | 970 | 1.856 | 3.993 | 1.345 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.210 | 18.281 | 30.339 | 49.010 | 70.124 | 103.096 | 122.590 | 108.627 | 89.025 | 171.070 | 70.264 | 31.601 | 28.799 |
| Equity | 7.938 | 9.470 | 12.119 | 16.219 | 11.019 | 13.696 | 16.019 | 17.465 | 18.414 | 19.384 | 21.240 | 25.233 | 26.578 |
| Long-term debt | 1.700 | 1.100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.568 | 7.709 | 18.220 | 32.791 | 59.105 | 89.400 | 106.571 | 91.162 | 70.611 | 151.686 | 49.024 | 6.368 | 2.221 |
| Total debt | 9.268 | 8.809 | 18.220 | 32.791 | 59.105 | 89.400 | 106.571 | 91.162 | 70.611 | 151.686 | 49.024 | 6.368 | 2.221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Management | Management | 2019 | — | — |
TH Management | Management | 2026 | — | — |
DH Management | Management | 2026 | — | — |
TT Management | Management | 2021 | — | — |
TD Management | Management | 2008 | — | — |
PJ Management | Management | 2008 | — | — |
NP Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TP AEROSPACE HOLDING A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Lei Jacobsen | Management | 0 companies |
| Thomas Helbo | Management | 0 companies |
| Dirk Hendricus Johannes Hanenberg | Management | 0 companies |
| Tinneke Torpe | Management | 0 companies |
| Thomas Daniel Ibsø | Management | 0 companies |
| Peter Jørgen Lyager | Management | 0 companies |
| Nicolai Peter Hertz | Management | 0 companies |