| Revenue | DKK 801K | +18% |
| EBITDA | DKK 801K | +18% |
| Net profit | DKK 565K | -5% |
| Total assets | DKK 6,2M | +15% |
| Equity | DKK 4,3M | +15% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.581 | 139 | 141 | 528 | 266 | 490 | 542 | 962 | 324 | 42 | 31 | 669 | 679 | 801 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -260 | -538 | -131 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.737 | 139 | 141 | 528 | 266 | 230 | 4 | 488 | 324 | 42 | 31 | 669 | 679 | 801 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -59 | -74 | -79 | -59 | -59 | -55 | -0 | -0 | -0 | -0 |
| EBIT | -1.737 | 139 | 141 | 528 | 207 | 156 | -76 | 429 | 264 | -13 | 31 | 669 | 679 | 801 |
| Net financials | -101 | -108 | -65 | -64 | -110 | -72 | -77 | -50 | -41 | 637 | -31 | -30 | -84 | -75 |
| Profit before tax | -1.839 | 32 | 76 | 592 | 97 | 84 | -152 | 379 | 223 | 624 | 0 | 639 | 594 | 726 |
| Tax | -0 | -0 | -0 | 315 | 58 | 19 | 28 | 63 | 52 | 137 | -0 | 141 | -0 | 161 |
| Net profit | -1.839 | 32 | 76 | 278 | 40 | 65 | -180 | 316 | 172 | 487 | 0 | 498 | 594 | 565 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.035 | 5.072 | 5.069 | 4.780 | 4.844 | 4.958 | 5.014 | 4.824 | 4.860 | 4.371 | 4.359 | 6.180 | 5.412 | 6.216 |
| Equity | 2.638 | 2.575 | 2.554 | 2.178 | 2.217 | 2.179 | 1.893 | 2.101 | 2.162 | 2.535 | 2.647 | 3.146 | 3.740 | 4.305 |
| Long-term debt | 2.320 | 2.322 | 2.291 | 2.259 | 2.227 | 2.195 | 2.162 | 3.858 | 3.673 | 1.836 | 1.711 | 1.461 | 1.356 | 1.248 |
| Short-term debt | 1.076 | 175 | 224 | 344 | 400 | 584 | 959 | 794 | 862 | 0 | 0 | 1.573 | 316 | 663 |
| Total debt | 3.397 | 2.497 | 2.515 | 2.603 | 2.627 | 2.779 | 3.121 | 4.652 | 4.535 | 1.836 | 1.711 | 3.035 | 1.672 | 1.911 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Eg Hansen | Audit | 0 companies |