| Revenue | DKK -9K | +4% |
| EBITDA | DKK -12K | -124% |
| Net profit | DKK 40K | -50% |
| Total assets | DKK 1,4M | -7% |
| Equity | DKK 1,4M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | — | — | -7 | -13 | -19 | -14 | -15 | -16 | -21 | -10 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -9 | -8 | -7 | -13 | -19 | -14 | -15 | 111 | -275 | 109 | 49 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -9 | -8 | -7 | -13 | -19 | -14 | -15 | 111 | -275 | 109 | 49 | -12 |
| Net financials | 22 | -2.558 | 115 | 178 | 4 | 20 | -24 | 107 | 68 | 11 | -3 | 0 | 31 | 52 |
| Profit before tax | 15 | -2.565 | 107 | 170 | -3 | 8 | -43 | 92 | 53 | 122 | -279 | 110 | 80 | 40 |
| Tax | 4 | 44 | 29 | 40 | -0 | 1 | -0 | 11 | 12 | 26 | 0 | -0 | -0 | -0 |
| Net profit | 12 | -2.610 | 78 | 130 | -3 | 7 | -43 | 81 | 41 | 95 | -279 | 110 | 81 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.369 | 2.707 | 2.469 | 2.405 | 2.263 | 2.167 | 2.019 | 1.998 | 1.936 | 1.960 | 1.515 | 1.510 | 1.467 | 1.371 |
| Equity | 5.263 | 2.353 | 2.230 | 2.260 | 2.257 | 2.160 | 2.011 | 1.985 | 1.915 | 1.897 | 1.504 | 1.497 | 1.455 | 1.361 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 354 | 239 | 145 | 7 | 7 | 8 | 13 | 20 | 63 | 11 | 13 | 12 | 10 |
| Total debt | 106 | 354 | 239 | 145 | 7 | 7 | 8 | 13 | 20 | 63 | 11 | 13 | 12 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|