| Revenue | DKK -3K | -83% |
| EBITDA | DKK -3K | +83% |
| Net profit | DKK -216K | +11% |
| Total assets | DKK 689K | -37% |
| Equity | DKK 670K | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -17 | -13 | -15 | -15 | -17 | -15 | -20 | -28 | -22 | -23 | -16 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -17 | -13 | -15 | -15 | -17 | -15 | -20 | -28 | -22 | -23 | -16 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -17 | -13 | -15 | -15 | -17 | -15 | -20 | -28 | -22 | -23 | -16 | -3 |
| Net financials | 4 | 247 | 7 | 111 | 87 | 155 | 6 | 302 | 16 | 299 | -366 | 63 | -226 | -213 |
| Profit before tax | -3 | 239 | -10 | 99 | 72 | 140 | -11 | 287 | -4 | 271 | -389 | 40 | -242 | -216 |
| Tax | -3 | 9 | -0 | 21 | -11 | 35 | -5 | 61 | 10 | 60 | -13 | 56 | -0 | -0 |
| Net profit | 0 | 230 | -10 | 78 | 83 | 105 | -6 | 226 | -15 | 210 | -376 | -16 | -242 | -216 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 792 | 1.041 | 1.001 | 1.111 | 1.110 | 1.229 | 1.209 | 1.474 | 1.428 | 1.581 | 1.361 | 1.370 | 1.100 | 689 |
| Equity | 719 | 950 | 939 | 1.017 | 1.099 | 1.204 | 1.198 | 1.424 | 1.409 | 1.519 | 1.144 | 1.127 | 886 | 670 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 91 | 62 | 94 | 11 | 25 | 11 | 51 | 20 | 62 | 217 | 242 | 215 | 20 |
| Total debt | 73 | 91 | 62 | 94 | 11 | 25 | 11 | 51 | 20 | 62 | 217 | 242 | 215 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|