| Revenue | DKK 3,2M | +43% |
| EBITDA | DKK 386K | +2392% |
| Net profit | DKK 312K | +14627% |
| Total assets | DKK 3,2M | +47% |
| Equity | DKK 1,3M | +33% |
| Employees | 11 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1.950 | 1.111 | 2.394 | 2.226 | 3.175 |
| Staff expenses | -1.940 | -2.048 | -2.372 | -2.211 | -2.789 |
| EBITDA | 10 | -937 | 22 | 16 | 386 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | -937 | 22 | 16 | 386 |
| Net financials | -8 | -20 | -15 | -10 | 19 |
| Profit before tax | 1 | -957 | 7 | 5 | 405 |
| Tax | -4 | -204 | 6 | 3 | 93 |
| Net profit | 5 | -753 | 1 | 2 | 312 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2.465 | 2.365 | 2.246 | 2.162 | 3.175 |
| Equity | 1.696 | 943 | 944 | 946 | 1.258 |
| Long-term debt | 72 | 186 | 0 | 0 | 0 |
| Short-term debt | 696 | 1.236 | 1.302 | 1.216 | 1.917 |
| Total debt | 769 | 1.422 | 1.302 | 1.216 | 1.917 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MM Management | Management | 2015 – 2024 |
LK Management | Management | 2024 – 2024 |
KM Management | Management | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Deputy Chairman | 2024 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Chairman | 2008 – 2015 | |
| Board of Directors | 2024 – 2024 | |
| Chairman | 2015 – 2021 | |
| Board of Directors | 2008 – 2015 | |
| Board of Directors | 2024 – 2024 | |
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Munch | Management | 0 companies |
| Lise Korsager Ørtoft | Management | 0 companies |
| Kathrine Merete Vester Holm | Management | 0 companies |
| Peter Bohnsen | Deputy Chairman | 0 companies |
| Christian Jul Madsen | Board of Directors | 0 companies |
| Tonny Dalhøj Paulsen | Chairman | 0 companies |
| Anne Sofie Løvendahl Bohnsen | Board of Directors | 0 companies |
| Hans-Henrik Horsted Eriksen | Chairman | 0 companies |
| Birgitte Bohnsen | Board of Directors | 0 companies |
| Jane Bohnsen | Board of Directors | 0 companies |
| Jesper Lund | Chairman | 0 companies |