| Revenue | DKK -394K | -106% |
| EBITDA | DKK -394K | -107% |
| Net profit | DKK -540K | -109% |
| Total assets | DKK 11,9M | -1% |
| Equity | DKK 9,7M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 | -19 | 11 | 361 | 687 | 673 | 1.024 | 1.219 | 1.868 | 1.999 | 1.967 | 5.445 | 6.193 | -394 |
| Staff expenses | -0 | -0 | -0 | -147 | -147 | -535 | -701 | -812 | -1.541 | -1.649 | -1.925 | -60 | -10 | -0 |
| EBITDA | -22 | -36 | -4 | 179 | 131 | 137 | 324 | 406 | 327 | 349 | 41 | 5.385 | 5.934 | -394 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -64 | -80 | -126 | -129 | -118 | -104 | -102 | -96 | -85 | -423 |
| EBIT | -22 | -36 | -4 | 179 | 67 | 58 | 198 | 277 | 208 | 245 | -60 | 5.289 | 5.849 | -817 |
| Net financials | 2.239 | -249 | -3.595 | 9 | -14 | -17 | -41 | -38 | -44 | -55 | -37 | -21 | 364 | 263 |
| Profit before tax | 2.217 | -286 | -3.598 | 189 | 54 | 41 | 157 | 239 | 164 | 190 | -98 | 5.268 | 6.213 | -553 |
| Tax | 3 | -5 | 7 | 45 | 12 | 9 | 36 | 52 | 38 | 43 | -19 | 1.159 | 68 | -13 |
| Net profit | 2.214 | -281 | -3.606 | 144 | 42 | 31 | 121 | 187 | 126 | 148 | -79 | 4.109 | 6.146 | -540 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.333 | 9.952 | 3.755 | 3.894 | 4.496 | 5.943 | 6.051 | 6.015 | 6.714 | 6.439 | 5.904 | 7.108 | 12.014 | 11.923 |
| Equity | — | 9.682 | 3.478 | 3.524 | 3.464 | 3.393 | 3.408 | 3.486 | 3.502 | 3.537 | 3.344 | 4.335 | 10.358 | 9.683 |
| Long-term debt | 512 | 512 | 512 | 512 | 1.752 | 4.694 | 4.592 | 4.416 | 4.204 | 2.018 | 1.923 | 1.826 | 1.550 | 1.473 |
| Short-term debt | 18 | 14 | 21 | 114 | 156 | 203 | 347 | 320 | 1.109 | 884 | 637 | 947 | 105 | 767 |
| Total debt | 530 | 526 | 277 | 370 | 1.908 | 4.897 | 4.939 | 4.736 | 5.313 | 2.902 | 2.560 | 2.774 | 1.655 | 2.240 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|