| Revenue | DKK 14,4M | +4% |
| EBITDA | DKK 5,6M | +139% |
| Net profit | DKK 4,4M | +142% |
| Total assets | DKK 11,1M | +16% |
| Equity | DKK 6,8M | +176% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15.203 | 13.666 | 13.561 | 13.777 | 14.384 |
| Staff expenses | -12.412 | -12.144 | -11.250 | -11.442 | -8.811 |
| EBITDA | 2.791 | 1.522 | 2.311 | 2.335 | 5.573 |
| Depreciation & amort. | -60 | -60 | -54 | -68 | -0 |
| EBIT | 2.732 | 1.462 | 2.256 | 2.268 | 5.573 |
| Net financials | -47 | -40 | -5 | 28 | 5 |
| Profit before tax | 2.685 | 1.422 | 2.252 | 2.296 | 5.578 |
| Tax | 591 | 313 | 496 | 494 | 1.227 |
| Net profit | 2.094 | 1.109 | 1.756 | 1.802 | 4.351 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.065 | 10.786 | 12.506 | 9.567 | 11.110 |
| Equity | 7.517 | 8.397 | 9.917 | 2.475 | 6.826 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.549 | 2.389 | 2.589 | 7.092 | 4.284 |
| Total debt | 3.549 | 2.389 | 2.589 | 7.092 | 4.284 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JH Management | Management | 2025 |
HH Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
BG Management | Management | 2008 – 2024 |
PW Management | Management | 2008 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Gamborg | Management | 0 companies |
| Jakob Hedegaard Henriksen | Management | 0 companies |
| Helene Hedegaard Henriksen | Chief Executive Officer | 0 companies |
| Preben Willy Frits Buckflash | Management | 0 companies |