| Revenue | DKK 500K | -4% |
| EBITDA | DKK 78K | -10% |
| Net profit | DKK 65K | -21% |
| Total assets | DKK 180K | -4% |
| Equity | DKK -95K | +41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -426 | -406 | 489 | 189 | 101 | 296 | 386 | 330 | 241 | 524 | 523 | 500 |
| Staff expenses | -203 | -428 | -363 | -159 | -145 | -236 | -372 | -321 | -389 | -427 | -436 | -422 |
| EBITDA | -647 | 649 | 114 | 30 | -45 | 60 | 14 | 9 | -148 | 98 | 87 | 78 |
| Depreciation & amort. | -688 | -272 | 268 | 248 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.335 | 376 | -155 | -218 | -45 | 60 | 14 | 9 | -148 | 98 | 87 | 78 |
| Net financials | -96 | -42 | -20 | -15 | -7 | -12 | -6 | -1 | -2 | -29 | -5 | -13 |
| Profit before tax | -1.431 | 335 | -175 | -233 | -52 | 48 | 8 | 9 | -149 | 69 | 82 | 65 |
| Tax | -0 | 11 | -4 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.431 | 324 | -171 | -232 | -52 | 48 | 8 | 9 | -149 | 69 | 82 | 65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.293 | 839 | 590 | 233 | 51 | 86 | 34 | 73 | 23 | 127 | 188 | 180 |
| Equity | 140 | 135 | 58 | -174 | -226 | -178 | -169 | -161 | -310 | -241 | -159 | -95 |
| Long-term debt | 783 | -366 | 161 | 232 | 88 | 78 | 81 | 81 | 81 | 81 | 81 | 81 |
| Short-term debt | 370 | -338 | 371 | 175 | 188 | 186 | 122 | 153 | 253 | 288 | 267 | 194 |
| Total debt | 1.153 | -704 | 531 | 407 | 277 | 264 | 203 | 233 | 334 | 369 | 348 | 275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEEN SIGSGAARD JENSEN ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Sigsgaard Jensen | Management | 0 companies |