| Revenue | DKK 3M | -19% |
| EBITDA | DKK -289K | -650% |
| Net profit | DKK -246K | -1324% |
| Total assets | DKK 1,1M | -37% |
| Equity | DKK -3,5M | -8% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.924 | 3.540 | 3.820 | 3.711 | 3.009 |
| Staff expenses | -3.173 | -3.625 | -4.060 | -3.659 | -3.297 |
| EBITDA | -249 | -86 | -241 | 52 | -289 |
| Depreciation & amort. | -40 | -16 | -16 | -22 | -14 |
| EBIT | -288 | -102 | -257 | 30 | -303 |
| Net financials | -9 | -9 | -12 | -2 | -9 |
| Profit before tax | -298 | -112 | -269 | 28 | -312 |
| Tax | -47 | -91 | -62 | 8 | -66 |
| Net profit | -250 | -21 | -207 | 20 | -246 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.666 | 2.002 | 2.013 | 1.838 | 1.150 |
| Equity | -3.033 | -3.053 | -3.260 | -3.240 | -3.486 |
| Long-term debt | 4.408 | 4.269 | 4.262 | 4.162 | 4.154 |
| Short-term debt | 1.291 | 786 | 1.011 | 916 | 482 |
| Total debt | 5.699 | 5.055 | 5.273 | 5.077 | 4.636 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OV Founder | Founder | 2008 |
ME Management | Management | 2012 |
| Former (1) | ||
BH Management | Management | 2011 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Vagn Hansen | Founder | 0 companies |
| Matias Eloy Casanas Ree | Management | 0 companies |
| Birgit Hansen | Management | 0 companies |