| Revenue | DKK 3,4M | +62% |
| EBITDA | DKK 531K | +140% |
| Net profit | DKK 84K | +106% |
| Total assets | DKK 11,3M | +28% |
| Equity | DKK 1,9M | +5% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.014 | 4.443 | 4.594 | 2.094 | 3.386 |
| Staff expenses | -3.428 | -3.842 | -4.044 | -3.430 | -2.855 |
| EBITDA | 586 | 601 | 550 | -1.336 | 531 |
| Depreciation & amort. | -68 | -65 | -101 | -88 | -45 |
| EBIT | 518 | 536 | 449 | -1.424 | 486 |
| Net financials | -64 | -87 | -192 | -282 | -356 |
| Profit before tax | 453 | 449 | 257 | -1.706 | 130 |
| Tax | 110 | 111 | 77 | -359 | 46 |
| Net profit | 344 | 338 | 180 | -1.346 | 84 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.817 | 12.768 | 11.834 | 8.826 | 11.341 |
| Equity | 3.084 | 3.272 | 3.302 | 1.805 | 1.889 |
| Long-term debt | 160 | 162 | 165 | 171 | 174 |
| Short-term debt | 7.573 | 9.331 | 8.368 | 6.849 | 9.277 |
| Total debt | 7.733 | 9.493 | 8.533 | 7.020 | 9.451 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NJ Founder | Founder | 2008 |
| Former (2) | ||
| Audit | 2008 – 2013 | |
PM Unofficial title | Unofficial title | 2026 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2014 – 2026 | |
| Board of Directors | 2014 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| OSMARK/PETERSEN + PARTNERE Statsautoriseret Revisionsanpartsselskab | Audit | 0 companies |
| Pierre Martin Ellegaard Adolfsen | Unofficial title | 0 companies |
| Nils-Martin Josias Jørgensen | Founder | 0 companies |
| Helle Margrethe Jørgensen | Chairman | 0 companies |
| Lars Jørgensen | Board of Directors | 0 companies |