| Revenue | DKK -105K | -5% |
| EBITDA | DKK -105K | +5% |
| Net profit | DKK -813K | -133% |
| Total assets | DKK 101,9M | -2% |
| Equity | DKK 101,8M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -14 | -25 | -29 | -39 | -10 | -1 | -11 | -11 | -15 | -32 | -276 | -111 | -105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -97 | -0 | -0 | -0 |
| EBITDA | -17 | -14 | -25 | -29 | -39 | -10 | -1 | -11 | -11 | -15 | -129 | -276 | -111 | -105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -426 | -0 | -0 | -0 | -0 | -0 | -18 | -29 | -29 | -29 |
| EBIT | -17 | -14 | -25 | -29 | -465 | -10 | -1 | -11 | -11 | -15 | -147 | -304 | -139 | -134 |
| Net financials | 1.056 | 2.046 | 2.475 | 4.305 | 4.077 | 6.093 | 6.897 | 32.190 | 3.486 | 6.023 | 1.200 | -1.909 | 2.613 | -679 |
| Profit before tax | 1.039 | 2.032 | 2.450 | 4.275 | 3.612 | 6.083 | 6.896 | 32.179 | 3.476 | 6.008 | 1.053 | -2.214 | 2.474 | -813 |
| Tax | -0 | -28 | -12 | 19 | 21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.039 | 2.060 | 2.462 | 4.257 | 3.591 | 6.083 | 6.896 | 32.179 | 3.476 | 6.008 | 1.053 | -2.214 | 2.474 | -813 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.284 | 47.719 | 50.056 | 54.725 | 55.582 | 60.905 | 67.206 | 98.505 | 99.868 | 105.663 | 106.250 | 101.818 | 104.326 | 101.877 |
| Equity | 46.274 | 47.709 | 50.044 | 53.942 | 55.570 | 60.898 | 67.203 | 98.392 | 99.864 | 105.655 | 106.206 | 101.801 | 103.478 | 101.820 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 12 | 782 | 13 | 6 | 3 | 113 | 4 | 8 | 8 | 17 | 848 | 57 |
| Total debt | 10 | 10 | 12 | 782 | 13 | 6 | 3 | 113 | 4 | 8 | 45 | 17 | 848 | 57 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|