| Revenue | DKK 402K | +52% |
| EBITDA | DKK 54K | +174% |
| Net profit | DKK 55K | +176% |
| Total assets | DKK 755K | -15% |
| Equity | DKK 509K | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 321 | 484 | 340 | 345 | 678 | 319 | 428 | 675 | 499 | 445 | 343 | 265 | 402 |
| Staff expenses | -277 | -437 | -449 | -328 | -376 | -347 | -387 | -633 | -389 | -355 | -317 | -244 | -245 |
| EBITDA | 44 | 46 | -109 | 17 | 302 | -28 | 41 | 42 | 110 | 90 | 26 | -73 | 54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 44 | 46 | -109 | 17 | 302 | -28 | 41 | 42 | 110 | 90 | 26 | -73 | 54 |
| Net financials | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -6 | -5 | 0 | 1 |
| Profit before tax | 43 | 47 | -109 | 17 | 302 | -28 | 41 | 42 | 107 | 85 | 20 | -72 | 55 |
| Tax | 11 | 12 | -0 | -0 | 46 | -0 | -0 | -0 | -0 | 19 | 4 | -0 | -0 |
| Net profit | 32 | 35 | -109 | 17 | 257 | -28 | 41 | 42 | 107 | 66 | 16 | -72 | 55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 262 | 404 | 314 | 459 | 469 | 562 | 617 | 696 | 1.195 | 950 | 766 | 892 | 755 |
| Equity | 124 | 158 | 21 | 38 | 139 | 249 | 292 | 168 | 440 | 524 | 522 | 454 | 509 |
| Long-term debt | 0 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 138 | 246 | 292 | 421 | 284 | 313 | 325 | 527 | 755 | 426 | 245 | 438 | 246 |
| Total debt | 138 | 246 | 292 | 421 | 330 | 313 | 325 | 527 | 755 | 426 | 245 | 438 | 246 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Käte Mariechen Elisabeth Hübner | Board of Directors | 0 companies |
| Bjarne Allan Petersen | Chairman | 0 companies |