| Revenue | DKK -10K | -166% |
| EBITDA | DKK -10K | -166% |
| Net profit | DKK -17K | -105% |
| Total assets | DKK 1,4M | -2% |
| Equity | DKK 696K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | — | — | — | -12 | -7 | 28 | 40 | 15 | 31 | — | 0 | 15 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -11 | -13 | -12 | -22 | 28 | 40 | 15 | 31 | 6 | 40 | 15 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -6 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -11 | -18 | -22 | -22 | 28 | 40 | 15 | 31 | 6 | 40 | 15 | -10 |
| Net financials | -56 | 92 | 53 | 74 | 19 | 0 | -20 | 156 | -137 | 223 | 162 | 117 | 313 | -14 |
| Profit before tax | -66 | 81 | 42 | 56 | -3 | -22 | 8 | 197 | -122 | 255 | 168 | 157 | 328 | -24 |
| Tax | -1 | -0 | -3 | -5 | -7 | -8 | 4 | 6 | -2 | 2 | -1 | 7 | 1 | -7 |
| Net profit | -65 | 81 | 45 | 60 | 4 | -14 | 4 | 191 | -121 | 252 | 169 | 150 | 327 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 343 | 405 | 436 | 488 | 477 | 394 | 395 | 601 | 498 | 768 | 947 | 1.077 | 1.386 | 1.355 |
| Equity | 237 | 221 | 170 | 185 | 129 | 115 | 119 | 309 | 188 | 441 | 610 | 642 | 847 | 696 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 184 | 267 | 303 | 348 | 279 | 276 | 292 | 309 | 327 | 337 | 435 | 539 | 659 |
| Total debt | 106 | 184 | 267 | 303 | 348 | 279 | 276 | 292 | 309 | 327 | 337 | 435 | 539 | 659 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|