| Revenue | DKK -7K | -2% |
| EBITDA | DKK -7K | +2% |
| Net profit | DKK -5K | -156% |
| Total assets | DKK 186K | -42% |
| Equity | DKK 163K | -44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | — | — | -13 | -12 | 37 | -8 | -9 | -13 | -4 | -5 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -16 | -10 | -13 | -12 | 37 | -8 | -9 | -7 | -4 | -5 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -3 | -27 | -38 | -17 | -42 | -43 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -16 | -13 | -40 | -51 | 20 | -50 | -52 | -7 | -4 | -5 | -7 | -7 |
| Net financials | -52 | 98 | 66 | 85 | 30 | 19 | -14 | 163 | -1 | -3 | -4 | -1 | -0 |
| Profit before tax | -61 | 82 | 53 | 45 | -21 | 39 | -63 | 111 | -14 | -7 | -9 | -8 | -7 |
| Tax | 1 | -0 | -0 | -14 | -11 | 16 | -11 | 21 | -0 | -0 | -0 | -17 | -1 |
| Net profit | -61 | 82 | 53 | 59 | -10 | 22 | -52 | 89 | -14 | -7 | -9 | 10 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 343 | 377 | 529 | 416 | 385 | 407 | 365 | 464 | 445 | 438 | 429 | 322 | 186 |
| Equity | 337 | 371 | 374 | 334 | 223 | 245 | 193 | 283 | 408 | 407 | 398 | 290 | 163 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 154 | 82 | 162 | 162 | 172 | 181 | 37 | 31 | 31 | 32 | 23 |
| Total debt | 6 | 6 | 154 | 82 | 162 | 162 | 172 | 181 | 37 | 31 | 31 | 32 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|