| Revenue | DKK 361K | -14% |
| EBITDA | DKK 15K | +11% |
| Net profit | DKK 15K | +23% |
| Total assets | DKK 95K | -9% |
| Equity | DKK -43K | +26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 533 | 300 | 485 | — | 481 | 660 | 375 | 26 | 441 | 312 | 436 | 371 | 421 | 361 |
| Staff expenses | -436 | -367 | -391 | -483 | -434 | -507 | -423 | -187 | -298 | -295 | -357 | -367 | -408 | -346 |
| EBITDA | 97 | -67 | 93 | 163 | 47 | 153 | -48 | -160 | 143 | 16 | 39 | -9 | 13 | 15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 97 | -67 | 93 | 163 | 47 | 153 | -48 | -160 | 143 | 16 | 39 | -9 | 13 | 15 |
| Net financials | -29 | -30 | -38 | -22 | -10 | -2 | -2 | -3 | -4 | -3 | -2 | -1 | -1 | -0 |
| Profit before tax | 68 | -97 | 56 | 141 | 37 | 151 | -51 | -163 | 139 | 13 | 37 | -10 | 12 | 15 |
| Tax | 19 | -0 | 7 | 32 | 9 | 34 | -10 | 44 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 49 | -97 | 49 | 109 | 28 | 117 | -41 | -207 | 139 | 13 | 37 | -10 | 12 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 215 | 125 | 137 | 165 | 124 | 163 | 73 | 36 | 122 | 53 | 53 | 151 | 105 | 95 |
| Equity | -208 | -305 | -256 | -147 | -119 | -2 | -43 | -250 | -111 | -98 | -61 | -71 | -58 | -43 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 423 | 430 | 393 | 312 | 243 | 165 | 115 | 287 | 233 | 152 | 114 | 222 | 162 | 138 |
| Total debt | 423 | 430 | 393 | 312 | 243 | 165 | 115 | 287 | 233 | 152 | 114 | 222 | 162 | 138 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|