| Revenue | DKK -7K | +16% |
| EBITDA | DKK -7K | -16% |
| Net profit | DKK 22K | -78% |
| Total assets | DKK 941K | -7% |
| Equity | DKK 929K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -2 | -5 | -10 | -5 | -2 | -6 | -5 | -7 | -5 | -5 | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -2 | -5 | -10 | -5 | -2 | -6 | -5 | -7 | -5 | -5 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -2 | -5 | -10 | -5 | -2 | -6 | -5 | -7 | -5 | -5 | -6 | -6 | -7 |
| Net financials | 233 | 51 | 52 | -17 | 30 | 25 | 0 | -0 | -16 | 67 | -121 | 38 | 106 | 35 |
| Profit before tax | 217 | 49 | 48 | -27 | 25 | 23 | -6 | -5 | -23 | 62 | -126 | 32 | 100 | 28 |
| Tax | 54 | 12 | 12 | -6 | 6 | 5 | -0 | -0 | -0 | 6 | -0 | -0 | 1 | 6 |
| Net profit | 163 | 37 | 36 | -22 | 20 | 18 | -6 | -5 | -23 | 56 | -126 | 32 | 98 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.202 | 2.988 | 2.529 | 1.993 | 2.009 | 1.928 | 1.817 | 1.506 | 1.375 | 1.326 | 1.088 | 1.013 | 1.013 | 941 |
| Equity | 2.931 | 2.468 | 2.504 | 1.984 | 2.004 | 1.921 | 1.811 | 1.501 | 1.370 | 1.315 | 1.076 | 1.008 | 1.007 | 929 |
| Long-term debt | 54 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
| Short-term debt | 217 | 507 | 25 | 9 | 5 | 7 | 6 | 5 | 5 | 11 | 12 | 5 | 6 | 6 |
| Total debt | 271 | 520 | 25 | 9 | 5 | 7 | 6 | 5 | 5 | 11 | 12 | 5 | 6 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|