| Revenue | DKK 563K | +127% |
| EBITDA | DKK 2,2M | +806% |
| Net profit | DKK 1,6M | +6009% |
| Total assets | DKK 10,6M | +22% |
| Equity | DKK 2,6M | +155% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 191 | -102 | 189 | -86 | -55 | -33 | -62 | 338 | 303 | 220 | 215 | 489 | 248 | 563 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 191 | -102 | 189 | -86 | -55 | -33 | -62 | 475 | 303 | 220 | 685 | 189 | 248 | 2.244 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 191 | -102 | 189 | -86 | -55 | -33 | -62 | 475 | 303 | 220 | 685 | 189 | 248 | 2.244 |
| Net financials | 53 | -59 | -11 | 5 | -88 | -41 | -119 | -123 | -79 | -92 | -85 | -143 | -214 | -195 |
| Profit before tax | 244 | -161 | 177 | -82 | -142 | -74 | -181 | 351 | 224 | 127 | 599 | 46 | 34 | 2.049 |
| Tax | 61 | -40 | 44 | -18 | -27 | -16 | -40 | 76 | 49 | 28 | 132 | 10 | 7 | 451 |
| Net profit | 183 | -121 | 134 | -64 | -115 | -58 | -141 | 275 | 175 | 99 | 467 | 36 | 26 | 1.598 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.069 | 754 | 520 | 1.804 | 1.640 | 1.761 | 5.209 | 5.500 | 6.450 | 7.430 | 7.937 | 7.620 | 8.640 | 10.558 |
| Equity | 318 | 197 | 331 | 267 | 152 | 94 | -47 | 228 | 403 | 503 | 970 | 1.006 | 1.032 | 2.630 |
| Long-term debt | 0 | 0 | 0 | 1.500 | 0 | 0 | 22 | 3.387 | 3.297 | 3.254 | 3.198 | 3.164 | 3.207 | 3.089 |
| Short-term debt | 751 | 557 | 189 | 37 | 1.488 | 1.667 | 5.234 | 1.865 | 2.729 | 3.653 | 3.645 | 3.392 | 4.342 | 4.411 |
| Total debt | 751 | 557 | 189 | 1.537 | 1.488 | 1.667 | 5.256 | 5.251 | 6.026 | 6.907 | 6.843 | 6.556 | 7.550 | 7.500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vestertoft ApS | Company | 100.0% | 100.0% | 2017 |
PRO SERVICE, IKAST II ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Søndergaard Vestertoft | Management | 0 companies |