| Revenue | DKK -1K | +149% |
| EBITDA | DKK -1K | -149% |
| Net profit | DKK -577 | -41% |
| Total assets | DKK 605K | +0% |
| Equity | DKK 552K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.927 | 1.941 | 1.941 | 2.296 | 4.140 | 4.204 | 3.857 | 3.958 | 3.761 | -61 | -1 | -0 | -1 |
| Staff expenses | -1.721 | -1.807 | -1.802 | -1.900 | -3.677 | -3.946 | -3.930 | -3.852 | -3.629 | -10 | -0 | -0 | -0 |
| EBITDA | 206 | 134 | 138 | 396 | 464 | 258 | -73 | 106 | 132 | -71 | -1 | -0 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 206 | 134 | 138 | 396 | 464 | 258 | -73 | 106 | 132 | -71 | -1 | -0 | -1 |
| Net financials | -5 | -4 | -12 | -11 | -34 | -7 | -27 | 2 | 4 | -1 | -0 | -0 | 0 |
| Profit before tax | 201 | 130 | 127 | 385 | 430 | 250 | -100 | 108 | 136 | -72 | -1 | -0 | -1 |
| Tax | 51 | 33 | 31 | 90 | 95 | 56 | -22 | 24 | 30 | -0 | -0 | -0 | -0 |
| Net profit | 150 | 97 | 96 | 295 | 335 | 194 | -78 | 85 | 106 | -72 | -1 | -0 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 719 | 703 | 686 | 1.191 | 1.503 | 1.527 | 1.469 | 1.607 | 1.876 | 605 | 604 | 604 | 605 |
| Equity | 376 | 376 | 373 | 568 | 802 | 893 | 711 | 688 | 683 | 555 | 553 | 553 | 552 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 343 | 328 | 305 | 612 | 694 | 627 | 758 | 902 | 1.193 | 50 | 51 | 51 | 53 |
| Total debt | 343 | 328 | 305 | 612 | 694 | 627 | 758 | 915 | 1.193 | 50 | 51 | 51 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Biil | Management | 0 companies |