| Revenue | DKK 24,8M | +50% |
| EBITDA | DKK 2,2M | -38% |
| Net profit | DKK 1,5M | +29% |
| Total assets | DKK 8M | -21% |
| Equity | DKK 4,9M | +46% |
| Employees | 12 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 2.163 | 6.383 | 4.378 | 16.474 | 24.760 |
| Staff expenses | -2.718 | -4.243 | -4.334 | -13.017 | -22.606 |
| EBITDA | -555 | 2.140 | 44 | 3.457 | 2.154 |
| Depreciation & amort. | -0 | -0 | -0 | -1.595 | -150 |
| EBIT | -555 | 2.140 | 44 | 1.862 | 2.004 |
| Net financials | 1 | -9 | 2 | -68 | 1 |
| Profit before tax | -553 | 2.131 | 46 | 1.930 | 2.005 |
| Tax | -113 | 472 | 11 | 739 | 468 |
| Net profit | -440 | 1.659 | 35 | 1.192 | 1.537 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 2.033 | 4.297 | 4.840 | 10.101 | 7.990 |
| Equity | -101 | 2.107 | 2.143 | 3.334 | 4.871 |
| Long-term debt | 0 | 283 | 11 | 0 | 303 |
| Short-term debt | 2.134 | 1.906 | 2.687 | 6.767 | 2.816 |
| Total debt | 2.134 | 2.190 | 2.697 | 6.767 | 3.119 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
SU Management | Management | 2011 – 2018 |
CJ Management | Management | 2019 – 2020 |
PA Management | Management | 2008 – 2008 |
HL Chief Executive Officer | Chief Executive Officer | 2008 – 2010 |
CE Management | Management | 2018 – 2020 |
KE Management | Management | 2020 – 2020 |
KK Management | Management | 2018 – 2019 |
BR Chief Executive Officer | Chief Executive Officer | 2010 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2009 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Jonas Fredrik Almén | Chief Executive Officer | 0 companies |
| Stig Urban Hedström | Management | 0 companies |
| Clas Jörgen Lindeborg | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Helge Legernaes | Chief Executive Officer | 0 companies |
| Catarina Elsa Marianne Gunneberg | Management | 0 companies |
| Karin Elisabet Schreil | Management | 0 companies |
| Kenneth Karlsson | Management | 0 companies |
| Bengt Rodung | Chief Executive Officer | 0 companies |