| Revenue | DKK 120K | -90% |
| EBITDA | DKK 118K | +127% |
| Net profit | DKK 35K | +106% |
| Total assets | DKK 1,9M | -4% |
| Equity | DKK 1,9M | +2% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 20.251 | — | 3.341 | 1.234 | 120 |
| Staff expenses | -21.662 | -23.663 | -3.714 | -1.664 | -2 |
| EBITDA | -1.411 | -3.509 | -373 | -430 | 118 |
| Depreciation & amort. | -439 | -559 | -402 | -340 | -51 |
| EBIT | -1.850 | -4.068 | -775 | -770 | 67 |
| Net financials | 11 | -21 | -14 | 0 | 0 |
| Profit before tax | -1.839 | -4.089 | -789 | -770 | 67 |
| Tax | -434 | -956 | -244 | -186 | 32 |
| Net profit | -1.406 | -3.133 | -545 | -584 | 35 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 8.288 | 4.718 | 2.677 | 2.016 | 1.942 |
| Equity | 6.131 | 2.998 | 2.454 | 1.870 | 1.905 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.156 | 1.720 | 223 | 146 | 37 |
| Total debt | 2.156 | 1.720 | 223 | 146 | 37 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
KA Chief Executive Officer | Chief Executive Officer | 2017 – 2020 |
TB Chief Executive Officer | Chief Executive Officer | 2017 – 2017 |
HF Chief Executive Officer | Chief Executive Officer | 2014 – 2017 |
JW Management | Management | 2008 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2013 – 2016 | |
| Chairman | 2014 – 2014 | |
| Chairman | 2008 – 2012 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2008 – 2012 | |
| Chairman | 2017 – 2020 | |
| Chairman | 2013 – 2014 | |
| Board of Directors | 2012 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Andreas Jacobsen Farcin-Leth | Chief Executive Officer | 0 companies |
| Trine Bjørn Jakobsen | Chief Executive Officer | 0 companies |
| Hans Fredrik Hillerbrand | Chief Executive Officer | 0 companies |
| Joachim Wiese Majholm | Management | 0 companies |
| Gabriel Ernesto Catrina | Board of Directors | 0 companies |
| Yong-Nam Mathias Hermansson | Board of Directors | 0 companies |
| Morten Aass | Chairman | 0 companies |
| Roope Lehtinen | Chairman | 0 companies |
| Anna Maria Redin | Board of Directors | 0 companies |
| Emma Marie Bjurman | Board of Directors | 0 companies |
| Jens Kristoffer Eriksson | Board of Directors | 0 companies |
| Trond Kvernstrøm | Board of Directors | 0 companies |
| Morten Helding Mogensen | Chairman | 0 companies |
| Bengt Patrick Svensk | Chairman | 0 companies |
| Hans Martin Håkannson | Board of Directors | 0 companies |