| Revenue | DKK 7M | +5% |
| EBITDA | DKK 1,9M | -13% |
| Net profit | DKK 545K | -22% |
| Total assets | DKK 11,1M | +19% |
| Equity | DKK 2,9M | -5% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.151 | 5.805 | 6.719 | 6.620 | 6.962 |
| Staff expenses | -3.725 | -4.361 | -4.525 | -4.402 | -5.042 |
| EBITDA | 2.427 | 1.443 | 2.195 | 2.218 | 1.920 |
| Depreciation & amort. | -1.082 | -1.088 | -1.281 | -1.050 | -1.004 |
| EBIT | 1.345 | 355 | 913 | 1.168 | 916 |
| Net financials | -284 | -253 | -355 | -264 | -211 |
| Profit before tax | 1.060 | 102 | 558 | 904 | 706 |
| Tax | 237 | 28 | 129 | 202 | 161 |
| Net profit | 823 | 73 | 429 | 702 | 545 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.948 | 10.345 | 11.034 | 9.351 | 11.092 |
| Equity | 1.887 | 1.960 | 2.390 | 3.092 | 2.937 |
| Long-term debt | 2.354 | 2.539 | 3.323 | 2.704 | 1.700 |
| Short-term debt | 5.617 | 5.751 | 5.229 | 3.478 | 6.361 |
| Total debt | 7.971 | 8.290 | 8.553 | 6.182 | 8.060 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DR Management | Management | 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Raunsbæk Moesgaard | Management | 0 companies |