| Revenue | DKK 508K | -48% |
| EBITDA | DKK 508K | -48% |
| Net profit | DKK 98K | -78% |
| Total assets | DKK 26,9M | -4% |
| Equity | DKK 7,9M | -6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.037 | 1.040 | 972 | 1.128 | 1.054 | 1.058 | 894 | 1.177 | 1.175 | 1.036 | 1.074 | 979 | 508 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.037 | 1.040 | 972 | 1.128 | 1.082 | 1.058 | 894 | 3.652 | 1.175 | 6.002 | 1.074 | 979 | 508 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.037 | 1.040 | 972 | 1.128 | 1.082 | 1.058 | 894 | 3.652 | 1.175 | 6.002 | 1.074 | 979 | 508 |
| Net financials | -988 | -921 | -922 | -1.020 | -946 | -1.050 | -751 | -470 | -366 | -473 | -461 | -403 | -382 |
| Profit before tax | 28 | 102 | 104 | 90 | 135 | 9 | 143 | 3.182 | 809 | 5.529 | 613 | 576 | 126 |
| Tax | 7 | 25 | 20 | 8 | 30 | 2 | 32 | 698 | 178 | 1.217 | 137 | 127 | 28 |
| Net profit | 21 | 76 | 84 | 82 | 105 | 6 | 112 | 2.484 | 631 | 4.312 | 475 | 449 | 98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.682 | 18.694 | 18.703 | 18.712 | 18.763 | 18.729 | 18.840 | 21.221 | 21.470 | 28.005 | 27.735 | 27.880 | 26.857 |
| Equity | 858 | 934 | 1.018 | 1.100 | -120 | 413 | 717 | 3.027 | 3.158 | 7.516 | 7.935 | 8.325 | 7.858 |
| Long-term debt | 14.337 | 14.354 | 14.300 | 14.454 | 28.854 | 28.802 | 28.380 | 28.041 | 27.591 | 32.825 | 32.269 | 31.713 | 31.136 |
| Short-term debt | 3.238 | 3.132 | 3.091 | 2.855 | 4.456 | 3.807 | 3.739 | 3.329 | 3.645 | 2.106 | 1.696 | 1.742 | 1.473 |
| Total debt | 17.576 | 17.486 | 17.391 | 17.309 | 18.883 | 18.208 | 17.929 | 17.350 | 17.440 | 18.518 | 17.830 | 17.598 | 17.041 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANDELSHUSET THURØ ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Grønn Hansen | Management | 0 companies |